QRVO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 818.78 M1.06 B992.96 M808.28 M784.79 M 3.64 B Gross profit 331.8 M497.09 M464.19 M395.02 M400.97 M 1.76 B Operating expenses 301.72 M339.4 M272.05 M363.51 M304.2 M 1.28 B Selling/general/admin expenses 107.89 M107.32 M81.43 M84.03 M90.13 M 362.91 M Research & development 179.24 M198.42 M178.07 M170.39 M172.43 M 719.3 M Operating income 30.09 M157.68 M192.14 M31.51 M96.77 M 478.11 M Non-Operating Income, Total 20.39 M15.89 M15.69 M8.02 M19.61 M 59.2 M Interest expense, net of interest capitalized 18.79 M18.48 M18.02 M17.84 M15.85 M 70.2 M Non-Operating Income, excl. Interest Expenses -18.79 M-18.48 M-18.02 M-17.84 M-15.85 M -70.2 M Unusual income/expense 20.39 M15.89 M15.69 M8.02 M19.61 M 59.2 M Pretax income 31.68 M155.09 M189.8 M21.69 M100.53 M 467.11 M Equity in earnings ————— — Taxes 6.09 M35.49 M25.74 M-8.04 M14.72 M 67.92 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.59 M119.6 M164.06 M29.73 M85.8 M 399.2 M Discontinued operations ————— — Net income 25.59 M119.6 M164.06 M29.73 M85.8 M 399.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.59 M119.6 M164.06 M29.73 M85.8 M 399.2 M Basic earnings per share (Basic EPS) 0.281.291.770.320.97 4.35 Diluted earnings per share (Diluted EPS) 0.271.281.750.320.96 4.31 Average basic shares outstanding 92.92 M92.8 M92.59 M92.59 M88.03 M — Diluted shares outstanding 93.77 M93.79 M93.57 M93.55 M89.36 M — EBITDA 97.55 M252.38 M313.57 M178.42 M146.91 M 891.27 M EBIT 30.09 M157.68 M192.14 M31.51 M96.77 M 478.11 M Cost of revenue 486.98 M561.41 M528.77 M413.26 M383.83 M 1.89 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 67.46 M94.7 M121.43 M146.9 M50.14 M 413.17 M