Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.82 M8.01 M7.6 M7.97 M8.77 M9.28 M 9.77 M Research & development 7.54 M6.93 M5 M6.45 M6.54 M5.29 M 5.9 M Operating income -10.87 M-7.52 M-3.8 M70 K-3.43 M-11.92 M -11.25 M Non-Operating Income, Total 97 K-43 K-221 K-116 K-1 000-28 K -65 K Interest expense, net of interest capitalized 328 K130 K148 K215 K406 K370 K 290 K Non-Operating Income, excl. Interest Expenses -328 K-130 K-148 K-215 K-406 K-370 K -290 K Unusual income/expense 97 K-43 K-221 K-116 K-1 000-28 K -65 K Pretax income -11.1 M-6.5 M-4.17 M-261 K-3.84 M-12.32 M -10.66 M Equity in earnings —————— — Taxes 51 K119 K98 K2 0003 00018 K 12 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.15 M-6.62 M-4.27 M-263 K-3.84 M-12.34 M -10.67 M Discontinued operations —————-2.48 M -2.38 M Net income -11.15 M-6.62 M-4.27 M-263 K-3.84 M-14.82 M -13.05 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.15 M-6.62 M-4.27 M-263 K-3.84 M-14.82 M -13.05 M Basic earnings per share (Basic EPS) ——-0.34-0.02-0.26-0.91 -0.78 Diluted earnings per share (Diluted EPS) ——-0.34-19.55-0.26-0.91 -0.78 Average basic shares outstanding ——12.59 M13.45 K14.51 M16.24 M — Diluted shares outstanding ——12.59 M13.45 K14.51 M16.24 M — EBITDA -10.16 M-7.57 M-3.79 M——— — EBIT -10.47 M-8.27 M-4.23 M46 K-3.44 M-11.93 M -11.33 M Cost of revenue 4.39 M5.27 M7.38 M6.71 M8.23 M10.74 M 11.84 M Other cost of goods sold 199 K225 K224 K606 K82 K613 K 798 K Depreciation & amortization (cash flow) 315 K700 K437 K——— —