Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 477 M383 M422 M428 M503 M 1.74 B Research & development ————— — Operating income -1.27 B14 M-2.27 B60 M100 M -2.1 B Non-Operating Income, Total -98 M-117 M-139 M-116 M-113 M -485 M Interest expense, net of interest capitalized 115 M112 M117 M134 M133 M 496 M Non-Operating Income, excl. Interest Expenses -213 M-231 M-255 M-275 M-211 M -972 M Unusual income/expense 02 M-1 M25 M-35 M -9 M Pretax income -1.37 B-103 M-2.41 B-56 M-13 M -2.58 B Equity in earnings ————— — Taxes -94 M-12 M-202 M17 M12 M -185 M Non-controlling/minority interest 11 M9 M13 M7 M12 M 41 M After tax other income/expense 17 M-5 M-11 M8 M5 M -3 M Net income before discontinued operations -1.29 B-100 M-2.22 B-80 M-37 M -2.44 B Discontinued operations ————— — Net income -1.29 B-100 M-2.22 B-80 M-37 M -2.44 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.29 B-100 M-2.22 B-80 M-37 M -2.44 B Basic earnings per share (Basic EPS) -165.44-12.5-275.46-9.89-5.12 -302.97 Diluted earnings per share (Diluted EPS) -165.44-12.5-275.46-9.89-5.12 -302.97 Average basic shares outstanding 7.92 M8 M8.07 M8.07 M8.05 M 32.19 M Diluted shares outstanding 7.92 M8.02 M8.07 M8.07 M8.05 M 32.21 M EBITDA -978 M78 M-2.2 B123 M— — EBIT -1.27 B14 M-2.27 B60 M100 M -2.1 B Cost of revenue 1.96 B1.39 B1.42 B1.46 B1.79 B 6.06 B Other cost of goods sold 1.96 B1.39 B1.42 B1.46 B1.79 B 6.06 B Depreciation & amortization (cash flow) 293 M64 M69 M65 M— —