Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.52 M10.11 M9.65 M8.99 M11.4 M 40.15 M Research & development ————— — Operating income 3.87 M7.71 M14.56 M7.78 M-594 K 29.45 M Non-Operating Income, Total -172 K3.26 M45 K1.35 M171 K 4.83 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -33 K-32 K-33 K-389 K-23 K -477 K Unusual income/expense -139 K3.3 M78 K1.74 M194 K 5.31 M Pretax income 52.28 M-41.01 M-7.59 M-14.56 M45.33 M -17.83 M Equity in earnings ————— — Taxes 1.84 M-52.69 M-146 K2.02 M3.68 M -47.13 M Non-controlling/minority interest ————— — After tax other income/expense -2.3 M-3.39 M-965 K2.93 M-152 K -1.58 M Net income before discontinued operations 50.45 M11.68 M-7.45 M-16.58 M41.65 M 29.3 M Discontinued operations ————— — Net income 50.45 M11.68 M-7.45 M-16.58 M41.65 M 29.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50.45 M11.31 M-7.45 M-17.38 M40.79 M 27.27 M Basic earnings per share (Basic EPS) 1.540.36-0.23-0.511.27 0.89 Diluted earnings per share (Diluted EPS) 1.520.34-0.23-0.541.15 0.72 Average basic shares outstanding 31.65 M31.79 M31.89 M31.81 M32.02 M — Diluted shares outstanding 33.29 M33.4 M31.89 M33.79 M35.52 M — EBITDA 5.37 M9.26 M16.11 M9.39 M1.27 M 36.03 M EBIT 3.87 M7.71 M14.56 M7.78 M-594 K 29.45 M Cost of revenue 81.9 M100.8 M136.31 M108.79 M53.5 M 399.4 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.5 M1.55 M1.55 M1.61 M1.86 M 6.58 M