Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 176 K229 K151.99 K141.66 K268.13 K233.59 K 795.39 K Research & development —————— — Operating income 3.06 M1.71 M3.38 M-2.46 M2 M5 528 2.93 M Non-Operating Income, Total -5.27 M-362.67 K-10.28 M-3.15 M2.11 M1.01 M -10.3 M Interest expense, net of interest capitalized 61.48 K36.49 K25.42 K25.42 K25.21 K29.61 K 105.65 K Non-Operating Income, excl. Interest Expenses -5.33 M-399.16 K-10.3 M-3.17 M2.09 M975.76 K -10.41 M Unusual income/expense —————— — Pretax income 2.27 M2 M2.16 M-2.2 M2.08 M981.29 K 3.01 M Equity in earnings —————— — Taxes 365.6 K-2 725-106.55 K-5 451116.89 K0 4 886 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.95 M841.45 K-7.74 M-2.23 M1.09 M-367.47 K -9.25 M Discontinued operations —————— — Net income -2.95 M841.45 K-7.74 M-2.23 M1.09 M-367.47 K -9.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.95 M841.45 K-7.74 M-2.23 M1.09 M-367.47 K -9.25 M Basic earnings per share (Basic EPS) -1.140.29-2.6-0.750.37-0.12 -3.1 Diluted earnings per share (Diluted EPS) -1.140.29-2.6-0.750.37-0.12 -3.1 Average basic shares outstanding 2.58 M2.87 M2.97 M2.97 M2.95 M2.97 M — Diluted shares outstanding 2.58 M2.87 M2.97 M2.97 M2.95 M2.97 M — EBITDA 3.06 M1.72 M3.39 M-2.45 M2.01 M11.78 K 2.96 M EBIT 3.06 M1.71 M3.38 M-2.46 M2 M5 528 2.93 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6 2506 2506 2506 2506 2506 250 25 K