Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.31 M8.42 M8.9 M8.74 M8.82 M9.21 M 9.21 M Research & development —————— — Operating income 33.16 M43.37 M36.96 M30.58 M-2.35 M41.18 M 41.12 M Non-Operating Income, Total 952 K572 K576 K362 K-15.44 M724 K 639 K Interest expense, net of interest capitalized 8.02 M4.29 M6.76 M22.69 M25.53 M22.48 M 22.48 M Non-Operating Income, excl. Interest Expenses -7.07 M-3.71 M-6.18 M-22.33 M-40.97 M-21.76 M -21.84 M Unusual income/expense —————— — Pretax income 7.48 M14.99 M8.9 M5.61 M-10.94 M12.69 M 12.69 M Equity in earnings —————— — Taxes 1.56 M3.43 M1.9 M1.22 M-2.32 M2.64 M 2.64 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.92 M11.56 M7 M4.39 M-8.62 M10.04 M 10.04 M Discontinued operations —————— — Net income 5.92 M11.56 M7 M4.39 M-8.62 M10.04 M 10.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.92 M11.56 M7 M4.39 M-8.62 M10.04 M 10.04 M Basic earnings per share (Basic EPS) 0.551.070.650.41-0.80.93 0.93 Diluted earnings per share (Diluted EPS) 0.551.060.640.4-0.80.92 0.92 Average basic shares outstanding 10.73 M10.77 M10.84 M10.79 M10.76 M10.81 M 43.18 M Diluted shares outstanding 10.74 M10.95 M11 M10.86 M10.76 M10.96 M 43.82 M EBITDA 27.02 M42.29 M33.1 M10.48 M-25.75 M19.76 M 18.46 M EBIT 25.03 M38.75 M29.66 M7.2 M-28.56 M17.26 M 17.21 M Cost of revenue ———1.7 M2.8 M1.66 M 1.66 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.98 M3.54 M3.44 M3.29 M2.81 M2.5 M 1.25 M