Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.2 M9.42 M12.2 M20.16 M21.3 M 63.08 M Research & development 3.43 M3.6 M5.97 M4.89 M7.97 M 22.43 M Operating income -12.48 M-12.65 M-17.53 M-23.94 M-27.3 M -81.42 M Non-Operating Income, Total -10.65 M-632.41 K2.21 M4.03 M754 K 6.36 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -10.65 M-632.41 K1.77 M3.99 M754 K 5.88 M Unusual income/expense 00441.77 K45.23 K— — Pretax income -23.12 M-13.28 M-15.32 M-19.91 M-26.55 M -75.06 M Equity in earnings 734.14 K734.14 K-1.74 M734.38 K— — Taxes —0694.56 K-251.56 K5 000 448 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.12 M-13.28 M-16.02 M-19.27 M-26.55 M -75.12 M Discontinued operations 000-384.71 K— — Net income -23.12 M-13.28 M-16.02 M-19.66 M-26.55 M -75.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.12 M-13.28 M-16.02 M-19.66 M-26.55 M -75.5 M Basic earnings per share (Basic EPS) -0.27-0.15-0.16-0.15-0.22 -0.68 Diluted earnings per share (Diluted EPS) -0.27-0.15-0.16-0.15-0.22 -0.68 Average basic shares outstanding 85.51 M91.3 M99.58 M98.96 M120.85 M — Diluted shares outstanding 85.51 M91.3 M99.58 M98.96 M120.85 M — EBITDA -11.89 M-11.72 M-16.21 M-18.52 M-26.49 M -72.93 M EBIT -12.48 M-12.65 M-17.53 M-20.22 M-27.3 M -77.7 M Cost of revenue 2.48 M2.84 M9.01 M25.12 M13.51 M 50.48 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 587.55 K929.52 K1.32 M1.7 M812 K 4.77 M