Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 8.71 M7.16 M11.73 M9.59 M3.63 M19.68 M 44.65 M Non-Operating Income, Total -2.36 M-2.52 M-2.49 M-2.64 M-2.03 M-2 M -9.16 M Interest expense, net of interest capitalized 161 K166 K169 K174 K179 K184 K 706 K Non-Operating Income, excl. Interest Expenses -2.36 M-2.52 M-2.66 M-2.81 M-2.21 M-2.18 M -9.87 M Unusual income/expense —————— — Pretax income 6.35 M4.64 M9.24 M6.95 M1.6 M17.69 M 35.48 M Equity in earnings —————— — Taxes 1.41 M1.03 M2.03 M438 K342 K3.81 M 6.62 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.94 M3.61 M7.21 M6.51 M1.26 M13.88 M 28.86 M Discontinued operations —————— — Net income 4.94 M3.61 M7.21 M6.51 M1.26 M13.88 M 28.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.94 M3.61 M7.21 M6.51 M1.26 M13.88 M 28.86 M Basic earnings per share (Basic EPS) 0.660.480.960.880.171.85 3.86 Diluted earnings per share (Diluted EPS) 0.660.480.960.860.171.83 3.82 Average basic shares outstanding 7.46 M7.46 M7.47 M7.47 M7.54 M7.51 M — Diluted shares outstanding 7.49 M7.49 M7.54 M7.53 M7.62 M7.6 M — EBITDA 9.57 M8.02 M12.6 M12.56 M4.51 M20.57 M 50.25 M EBIT 8.71 M7.16 M11.73 M9.59 M3.63 M19.68 M 44.65 M Cost of revenue 67.06 M62.37 M73.26 M81.99 M78.97 M57.56 M 291.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 861 K866 K869 K2.97 M879 K884 K 5.61 M