Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 8.71 M7.16 M11.73 M9.59 M3.63 M 32.12 M Non-Operating Income, Total -2.36 M-2.52 M-2.49 M-2.64 M-2.03 M -9.69 M Interest expense, net of interest capitalized 161 K166 K169 K174 K179 K 688 K Non-Operating Income, excl. Interest Expenses -2.36 M-2.52 M-2.49 M-2.64 M-2.03 M -9.69 M Unusual income/expense ————— — Pretax income 6.35 M4.64 M9.24 M6.95 M1.6 M 22.43 M Equity in earnings ————— — Taxes 1.41 M1.03 M2.03 M438 K342 K 3.84 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.94 M3.61 M7.21 M6.51 M1.26 M 18.59 M Discontinued operations ————— — Net income 4.94 M3.61 M7.21 M6.51 M1.26 M 18.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.94 M3.61 M7.21 M6.51 M1.26 M 18.59 M Basic earnings per share (Basic EPS) 0.660.480.960.880.17 2.49 Diluted earnings per share (Diluted EPS) 0.660.480.960.860.17 2.47 Average basic shares outstanding 7.46 M7.46 M7.47 M7.47 M7.54 M — Diluted shares outstanding 7.49 M7.49 M7.54 M7.53 M7.62 M — EBITDA 9.57 M8.02 M12.6 M12.56 M4.51 M 37.7 M EBIT 8.71 M7.16 M11.73 M9.59 M3.63 M 32.12 M Cost of revenue 67.06 M62.37 M73.26 M81.99 M78.97 M 296.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 861 K866 K869 K2.97 M879 K 5.59 M