Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.15 M5.38 M4.66 M4.11 M4.75 M4.4 M 17.92 M Research & development —————— — Operating income -6.89 M2.89 M-329 K-978 K-3.63 M7.48 M 2.54 M Non-Operating Income, Total -708 K-4.62 M881 K-374 K-1.01 M625 K 118 K Interest expense, net of interest capitalized 4.74 M4.35 M4.17 M4.66 M4.23 M4.32 M 17.38 M Non-Operating Income, excl. Interest Expenses -5.12 M-6.7 M-3.75 M-5 M-4.75 M-3.99 M -17.5 M Unusual income/expense -331 K-2.27 M462 K-36 K-488 K294 K 232 K Pretax income -5.42 M-1.58 M-3.99 M-2.82 M-8.28 M3.81 M -11.27 M Equity in earnings 23 K285 K121 K131 K71 K360 K 683 K Taxes -472 K1.23 M319 K-219 K-143 K1.5 M 1.45 M Non-controlling/minority interest -191 K-137 K-148 K-36 K13 K44 K -127 K After tax other income/expense —————— — Net income before discontinued operations -4.75 M-2.67 M-4.16 M-2.56 M-8.15 M2.27 M -12.6 M Discontinued operations —————— — Net income -4.75 M-2.67 M-4.16 M-2.56 M-8.15 M2.27 M -12.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.75 M-2.67 M-4.16 M-2.56 M-8.15 M2.27 M -12.6 M Basic earnings per share (Basic EPS) -0.21-0.12-0.18-0.11-0.360.1 -0.55 Diluted earnings per share (Diluted EPS) -0.21-0.12-0.18-0.11-0.360.1 -0.55 Average basic shares outstanding 22.43 M22.71 M22.72 M22.65 M22.72 M22.76 M — Diluted shares outstanding 22.43 M22.71 M22.72 M22.65 M22.72 M23.84 M — EBITDA -3.52 M6.27 M2.91 M2.23 M-402 K10.65 M 15.38 M EBIT -6.89 M2.89 M-329 K-978 K-3.63 M7.48 M 2.54 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.38 M3.38 M3.24 M3.21 M3.23 M3.17 M 12.84 M