Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.08 M2.47 M2.46 M2.23 M594.76 K2.44 M 7.72 M Research & development —————— — Operating income -1.69 M-1.7 M-4.41 M-3.05 M3.36 M-872.69 K -4.97 M Non-Operating Income, Total -85.37 K-493.08 K-929.88 K-401.78 K-1.28 M-620.56 K -3.23 M Interest expense, net of interest capitalized 65.31 K181.16 K669.56 K566.98 K-1.26 M21.68 K -3 379 Non-Operating Income, excl. Interest Expenses -90.91 K-576.96 K-1.68 M-975.46 K7 313-554.64 K -3.2 M Unusual income/expense 5 54683.88 K80.87 K6 695-24.94 K-87.6 K -24.97 K Pretax income -1.78 M-2.19 M-5.34 M-3.45 M2.08 M-1.49 M -8.2 M Equity in earnings —————— — Taxes 07072 4010106.17 K0 108.57 K Non-controlling/minority interest —————334.33 K — After tax other income/expense —————— — Net income before discontinued operations -1.78 M-2.19 M-5.34 M-3.45 M1.84 M-1.83 M -8.78 M Discontinued operations —————— — Net income -1.78 M-2.19 M-5.34 M-3.45 M1.84 M-1.83 M -8.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.78 M-2.19 M-5.34 M-3.45 M1.84 M-1.83 M -8.78 M Basic earnings per share (Basic EPS) -0.28-0.47-1.15-0.680.57— — Diluted earnings per share (Diluted EPS) -0.28-0.47-1.15-0.680.57— — Average basic shares outstanding 2.9 M4.62 M4.64 M5.07 M5.29 M— — Diluted shares outstanding 2.9 M4.62 M4.64 M5.07 M5.29 M— — EBITDA -1.32 M-717.69 K-1.09 M-816.37 K1.08 M516.82 K -305.8 K EBIT -1.33 M-778.7 K-1.17 M-887.37 K850.49 K-119.33 K -1.33 M Cost of revenue 77.69 K0———2.59 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 252.6 K61.01 K83.33 K71 K234.24 K636.15 K 1.02 M