Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 26.02 M21.6 M25.48 M27.06 M25.27 M25.61 M 103.41 M Research & development —————— — Operating income 264.88 M273.54 M280.93 M281.87 M287.1 M296.39 M 1.15 B Non-Operating Income, Total -59.36 M-48.67 M-51.04 M-45.9 M-30 M-44.3 M -171.24 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -59.36 M-48.67 M-51.04 M-45.9 M-30 M-44.3 M -171.24 M Unusual income/expense —————— — Pretax income 88.68 M111.85 M108.35 M112.62 M208.13 M132.8 M 561.9 M Equity in earnings 12.53 M14.49 M13.76 M15.12 M90.12 M22.38 M 141.38 M Taxes 4.54 M————— — Non-controlling/minority interest 2.2 M2.27 M2.33 M3.24 M5.65 M4.25 M 15.47 M After tax other income/expense —————— — Net income before discontinued operations 86.48 M109.59 M106.02 M109.37 M202.48 M128.55 M 546.42 M Discontinued operations —————— — Net income 86.48 M109.59 M106.02 M109.37 M202.48 M128.55 M 546.42 M Dilution adjustment 000000 0 Preferred dividends 3.41 M3.41 M3.41 M3.41 M3.41 M3.41 M 13.65 M Diluted net income available to common stockholders 83.07 M106.17 M102.61 M105.96 M199.07 M125.14 M 532.77 M Basic earnings per share (Basic EPS) 0.460.590.570.581.080.68 2.91 Diluted earnings per share (Diluted EPS) 0.450.580.560.581.10.68 2.92 Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 230.71 M242.81 M245.16 M246.19 M253.95 M261.14 M 1.01 B EBIT 135.51 M146.03 M145.63 M143.39 M148.01 M154.71 M 591.75 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 95.21 M96.77 M99.53 M102.8 M105.94 M106.42 M 414.69 M