Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.6 M25.48 M27.06 M25.27 M25.61 M27.57 M 105.5 M Research & development —————— — Operating income 273.54 M280.93 M281.87 M287.1 M296.39 M300.11 M 1.17 B Non-Operating Income, Total -48.67 M-51.04 M-45.9 M-30 M-44.3 M50.59 M -69.6 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -48.67 M-51.04 M-45.9 M-30 M-44.3 M50.59 M -69.6 M Unusual income/expense —————— — Pretax income 111.85 M108.35 M112.62 M208.13 M132.8 M119.74 M 573.29 M Equity in earnings 14.49 M13.76 M15.12 M90.12 M22.38 M16.16 M 143.78 M Taxes —————— — Non-controlling/minority interest 2.27 M2.33 M3.24 M5.65 M4.25 M3.98 M 17.12 M After tax other income/expense —————— — Net income before discontinued operations 109.59 M106.02 M109.37 M202.48 M128.55 M115.76 M 556.16 M Discontinued operations —————— — Net income 109.59 M106.02 M109.37 M202.48 M128.55 M115.76 M 556.16 M Dilution adjustment 000000 0 Preferred dividends 3.41 M3.41 M3.41 M3.41 M3.41 M3.41 M 13.65 M Diluted net income available to common stockholders 106.17 M102.61 M105.96 M199.07 M125.14 M112.35 M 542.51 M Basic earnings per share (Basic EPS) 0.590.570.581.080.680.61 2.95 Diluted earnings per share (Diluted EPS) 0.580.560.581.10.680.61 2.97 Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 242.81 M245.16 M246.19 M253.95 M261.14 M— — EBIT 146.03 M145.63 M143.39 M148.01 M154.71 M154.17 M 600.29 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 96.77 M99.53 M102.8 M105.94 M106.42 M— —