Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.71 M9.04 M8.64 M7.76 M5.91 M9.25 M 31.56 M Research & development 4.03 M3.98 M3.65 M3.66 M3.31 M3.49 M 14.11 M Operating income -18.48 M-10.14 M-7.74 M-3.97 M-7.04 M-8.82 M -27.56 M Non-Operating Income, Total -1.83 M-735 K-923 K-179 K-695 K-544 K -2.34 M Interest expense, net of interest capitalized 551 K590 K586 K568 K553 K493 K 2.2 M Non-Operating Income, excl. Interest Expenses -2.34 M-1.18 M-1.17 M-1.14 M-1.23 M-986 K -4.52 M Unusual income/expense -43 K-145 K-337 K389 K-22 K-51 K -21 K Pretax income -17.07 M-11.46 M-9.24 M-4.72 M-8.29 M-9.85 M -32.1 M Equity in earnings —————— — Taxes 45 K00042 K0 42 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -20.36 M-10.87 M-8.66 M-4.15 M-7.78 M-9.36 M -29.95 M Discontinued operations —————— — Net income -20.36 M-10.87 M-8.66 M-4.15 M-7.78 M-9.36 M -29.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -32.99 M-10.87 M-8.66 M-4 149-11.92 M-9.36 M -29.95 M Basic earnings per share (Basic EPS) -0.21-0.1-0.07-0.03-0.06-0.07 -0.23 Diluted earnings per share (Diluted EPS) -0.23-0.1-0.07-0.03-0.07-0.07 -0.24 Average basic shares outstanding 86.72 M106.82 M117.44 M125.64 M119.67 M136.65 M — Diluted shares outstanding 86.72 M106.82 M117.44 M125.64 M119.67 M136.65 M — EBITDA -16.06 M-8.58 M-6.17 M-2.42 M-5.45 M-7.36 M -21.4 M EBIT -18.48 M-10.14 M-7.74 M-3.97 M-7.04 M-8.82 M -27.56 M Cost of revenue 6.38 M4.76 M6.25 M5.2 M5.18 M4.88 M 21.5 M Other cost of goods sold 6.38 M4.76 M6.25 M5.2 M5.18 M4.88 M 21.5 M Depreciation & amortization (cash flow) 2.42 M1.56 M1.56 M1.54 M1.6 M1.46 M 6.16 M