Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 55.92 M55.72 M58.71 M59.55 M62.17 M65.72 M 65.72 M Research & development —————— — Operating income 2.89 M15.96 M24.98 M348 K-2.46 M6.46 M 6.46 M Non-Operating Income, Total -579 K-198 K47 K-191 K932 K1.01 M 1.01 M Interest expense, net of interest capitalized 11 K3 000———— — Non-Operating Income, excl. Interest Expenses -683 K-193 K17 K-152 K888 K92 K 92 K Unusual income/expense 104 K-5 00030 K-39 K44 K922 K 922 K Pretax income 2.31 M15.76 M25.03 M157 K-1.53 M7.48 M 7.48 M Equity in earnings —————— — Taxes 653 K-2.17 M2.7 M96 K-388 K1.09 M 1.09 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.66 M17.93 M22.33 M61 K-1.14 M6.38 M 6.38 M Discontinued operations —————— — Net income 1.66 M17.93 M22.33 M61 K-1.14 M6.38 M 6.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.66 M17.93 M22.33 M61 K-1.14 M6.38 M 6.38 M Basic earnings per share (Basic EPS) 0.242.563.083.080.150.85 — Diluted earnings per share (Diluted EPS) 0.151.521.780-0.090.5 0.5 Average basic shares outstanding 13.2 M13.47 M13.99 M14.27 M14.35 M14.53 M — Diluted shares outstanding 11.16 M11.82 M12.54 M12.46 M12.3 M12.69 M — EBITDA 6.04 M19.13 M28.35 M4.79 M8.83 M9.31 M 9.31 M EBIT 2.6 M15.66 M24.68 M348 K4.83 M5.52 M 5.52 M Cost of revenue 118.11 M152.92 M178.97 M136.49 M144.11 M157.22 M 157.22 M Other cost of goods sold ———136.49 M—— — Depreciation & amortization (cash flow) 3.42 M3.42 M3.67 M4.31 M4 M3.79 M 3.79 M