Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 151.5 M174.8 M161.3 M140.4 M139.8 M 117.9 M Research & development ————— — Operating income -125.9 M-103.6 M-80 M-47.5 M-57.5 M -57.5 M Non-Operating Income, Total -21 M00—— — Interest expense, net of interest capitalized 5.9 M4.3 M11.7 M27 M-3.3 M -12.4 M Non-Operating Income, excl. Interest Expenses -30.8 M-4.3 M-11.7 M—— — Unusual income/expense 3.9 M———— — Pretax income -212.1 M-138.9 M-113 M-69.6 M22.7 M 29.7 M Equity in earnings ————— — Taxes -300 K-200 K200 K300 K100 K -100 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -211.8 M-138.7 M-113.2 M-69.9 M22.6 M 29.8 M Discontinued operations ————— — Net income -211.8 M-138.7 M-113.2 M-69.9 M22.6 M 29.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -211.8 M-138.7 M-113.2 M-69.9 M22.6 M 29.8 M Basic earnings per share (Basic EPS) -170.2-43.2-33.12-18.511.89 7.58 Diluted earnings per share (Diluted EPS) -170.2-43.2-33.12-18.511.88 7.57 Average basic shares outstanding 1.24 M3.21 M3.42 M3.78 M11.96 M — Diluted shares outstanding 1.24 M3.21 M3.42 M3.78 M12 M — EBITDA -80.8 M-66 M-38.3 M5 M-40.7 M -58.7 M EBIT -125.9 M-103.6 M-80 M-47.5 M-57.5 M -57.5 M Cost of revenue 61.9 M92.2 M86 M82.8 M88.5 M 91.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.1 M37.6 M41.7 M52.5 M16.8 M -1.2 M