Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 151.5 M174.8 M161.3 M140.4 M139.8 M 117.1 M Research & development ————— — Operating income -125.9 M-103.6 M-80 M-47.5 M-57.5 M -45.2 M Non-Operating Income, Total -21 M00—— — Interest expense, net of interest capitalized 5.9 M4.3 M11.7 M27 M-3.3 M -10.8 M Non-Operating Income, excl. Interest Expenses -30.8 M-4.3 M-11.7 M—— — Unusual income/expense 3.9 M———— — Pretax income -212.1 M-138.9 M-113 M-69.6 M22.7 M 43.3 M Equity in earnings ————— — Taxes -300 K-200 K200 K300 K100 K 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -211.8 M-138.7 M-113.2 M-69.9 M22.6 M 43.3 M Discontinued operations ————— — Net income -211.8 M-138.7 M-113.2 M-69.9 M22.6 M 43.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -211.8 M-138.7 M-113.2 M-69.9 M22.6 M 69.1 M Basic earnings per share (Basic EPS) -170.2-43.2-33.12-18.511.89 13.43 Diluted earnings per share (Diluted EPS) -170.2-43.2-33.12-18.511.88 13.42 Average basic shares outstanding 1.24 M3.21 M3.42 M3.78 M11.96 M — Diluted shares outstanding 1.24 M3.21 M3.42 M3.78 M12 M — EBITDA -80.8 M-66 M-38.3 M5 M-40.7 M -43.1 M EBIT -125.9 M-103.6 M-80 M-47.5 M-57.5 M -45.2 M Cost of revenue 61.9 M92.2 M86 M82.8 M88.5 M 92.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.1 M37.6 M41.7 M52.5 M16.8 M 2.1 M