Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.98 M11.87 M19.45 M20.18 M18.91 M21.97 M 22.08 M Research & development 1.99 M1.48 M2.91 M3.15 M2.78 M2.98 M 3.15 M Operating income -403 K4.42 M2.19 M-3.8 M-2.82 M1.78 M 1.91 M Non-Operating Income, Total -45 K2.8 M-601 K-453 K-980 K-972 K -900 K Interest expense, net of interest capitalized ——6 0009 000113 K173 K 153 K Non-Operating Income, excl. Interest Expenses -45 K2.8 M-607 K-462 K-1.09 M-1.15 M -1.05 M Unusual income/expense —————— — Pretax income -448 K7.22 M1.59 M-4.25 M-3.8 M813 K 1.01 M Equity in earnings —————— — Taxes -367 K1.04 M139 K-1.17 M2.8 M738 K 736 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -81 K6.18 M1.45 M-3.08 M-6.6 M75 K 270 K Discontinued operations —————— — Net income -81 K6.18 M1.45 M-3.08 M-6.6 M75 K 270 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -81 K6.18 M1.45 M-3.08 M-6.6 M75 K 270 K Basic earnings per share (Basic EPS) -0.010.620.14-0.3-0.630.01 0.03 Diluted earnings per share (Diluted EPS) -0.010.610.14-0.3-0.630.01 0.03 Average basic shares outstanding 9.68 M9.98 M10.12 M10.28 M10.48 M10.65 M 42.72 M Diluted shares outstanding 9.68 M10.15 M10.24 M10.28 M10.48 M10.77 M 42.95 M EBITDA 611 K5.18 M3.88 M-1.36 M-287 K4.25 M 4.37 M EBIT -403 K4.42 M2.19 M-3.8 M-2.82 M1.78 M 1.91 M Cost of revenue 31.48 M39.66 M60.7 M52.63 M45.99 M53.85 M 53.22 M Other cost of goods sold —————49.67 M — Depreciation & amortization (cash flow) 1.01 M770 K1.69 M2.43 M2.54 M2.46 M 2.46 M