Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.91 M11.06 M10.27 M10.21 M17.64 M 49.18 M Research & development ————— — Operating income 133.44 M123.11 M141.84 M162.34 M210.87 M 638.17 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 133.6 M123.97 M143.01 M160.51 M146.38 M 573.87 M Equity in earnings ————— — Taxes 26.08 M10.39 M10.54 M28.7 M52.66 M 102.29 M Non-controlling/minority interest 113 K80 K125 K4.98 M109 K 5.29 M After tax other income/expense -228 K-224 K-222 K4.61 M1.14 M 5.3 M Net income before discontinued operations 107.41 M113.5 M132.35 M126.82 M93.61 M 466.28 M Discontinued operations ————— — Net income 107.41 M113.5 M132.35 M126.82 M93.61 M 466.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 107.41 M113.5 M132.35 M126.82 M93.61 M 466.28 M Basic earnings per share (Basic EPS) 1.631.722.011.921.05 6.7 Diluted earnings per share (Diluted EPS) 1.631.722.011.921.04 6.69 Average basic shares outstanding 65.66 M65.71 M65.75 M65.76 M69.42 M 266.64 M Diluted shares outstanding 65.78 M65.79 M65.82 M65.83 M69.56 M 267 M EBITDA 167.18 M156.11 M172.99 M195.25 M290.9 M 815.25 M EBIT 133.44 M123.11 M141.84 M162.34 M210.87 M 638.17 M Cost of revenue 24.4 M24.51 M24.18 M31.39 M50.85 M 130.93 M Other cost of goods sold 24.4 M24.51 M24.18 M31.39 M50.85 M 130.93 M Depreciation & amortization (cash flow) 33.74 M32.99 M31.15 M32.9 M80.03 M 177.08 M