Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 209.33 M224.72 M228.84 M208.86 M202.02 M202.79 M 202.79 M Research & development —————— — Operating income 22.95 M83.44 M72.79 M28.78 M-196.76 M-38.27 M -38.27 M Non-Operating Income, Total 1.33 M594 K382 K-11 K3.56 M-493 K -493 K Interest expense, net of interest capitalized 1.6 M1.06 M552 K-1.06 M—— — Non-Operating Income, excl. Interest Expenses -1.6 M-1.06 M-552 K1.06 M3.42 M0 0 Unusual income/expense 1.33 M594 K382 K-11 K138 K-493 K -493 K Pretax income 22.68 M82.97 M72.62 M29.83 M-196.07 M-38.14 M -38.14 M Equity in earnings —————— — Taxes -2.54 M15.79 M18.26 M8.79 M-4.29 M2.46 M 2.46 M Non-controlling/minority interest —————— — After tax other income/expense ——230 K-910 K-612 K-443 K -443 K Net income before discontinued operations 25.23 M67.17 M54.36 M21.03 M-191.78 M-40.6 M -40.6 M Discontinued operations —————— — Net income 25.23 M67.17 M54.36 M21.03 M-191.78 M-40.6 M -40.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.23 M67.17 M54.36 M21.03 M-191.78 M-40.6 M -40.6 M Basic earnings per share (Basic EPS) 0.782.041.630.63-5.8-1.21 -1.21 Diluted earnings per share (Diluted EPS) 0.7821.590.62-5.8-1.21 -1.21 Average basic shares outstanding 32.44 M32.95 M33.41 M33.45 M33.06 M33.55 M — Diluted shares outstanding 32.55 M33.56 M34.19 M33.9 M33.06 M33.55 M — EBITDA 23.41 M90.35 M79.54 M30.81 M1.4 M-40.88 M -33.84 M EBIT 13.23 M80.65 M71.71 M22.38 M-6.35 M-46.04 M -42.08 M Cost of revenue 388.11 M488.38 M462.5 M386.73 M343.91 M282.33 M 282.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.13 M8.57 M8.56 M8.43 M7.75 M5.15 M 8.24 M