Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 135.37 M98.67 M82.87 M71.09 M69.44 M64.72 M 42.05 M Research & development —————— — Operating income -104.15 M-28.9 M8.78 M20.89 M19.94 M24.45 M 24.45 M Non-Operating Income, Total 16.2 M-37.04 M5.63 M-672 K1.75 M1.7 M 1.1 M Interest expense, net of interest capitalized ———25.39 M20.25 M20.67 M 20.67 M Non-Operating Income, excl. Interest Expenses 300 K-36.74 M4.26 M-25.89 M-20.35 M-20.07 M -20.67 M Unusual income/expense 15.9 M-296 K1.36 M-172 K1.85 M1.1 M 1.1 M Pretax income -118.76 M-44.44 M-12 M89.94 M1.54 M5.87 M 5.87 M Equity in earnings —————— — Taxes -5.43 M2.02 M-655 K869 K-115.5 M-1.07 M -1.07 M Non-controlling/minority interest —————— — After tax other income/expense 351 K-709 K-155 K-432 K202 K-309 K -309 K Net income before discontinued operations -113.33 M-46.46 M-11.34 M89.07 M117.03 M6.94 M 6.94 M Discontinued operations 0-39.4 M3.96 M1.99 M6.5 M0 0 Net income -113.33 M-85.86 M-7.38 M91.06 M123.54 M6.94 M 6.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -113.33 M-85.86 M-7.38 M91.06 M123.54 M6.94 M 8.25 M Basic earnings per share (Basic EPS) -63-39.4-3.238.9352.262.76 2.76 Diluted earnings per share (Diluted EPS) -63-39.4-3.238.3446.12.41 2.41 Average basic shares outstanding 1.8 M2.18 M2.31 M2.34 M2.36 M2.52 M — Diluted shares outstanding 1.8 M2.18 M2.31 M2.38 M2.68 M2.88 M — EBITDA -86.28 M-22.39 M15.97 M24.29 M22.82 M28.31 M 28.31 M EBIT -104.15 M-28.9 M8.78 M20.89 M19.94 M24.45 M 24.45 M Cost of revenue 12.07 M7.66 M1.23 M00— — Other cost of goods sold 12.07 M7.66 M1.23 M00— — Depreciation & amortization (cash flow) 17.87 M6.5 M7.19 M3.4 M2.88 M3.86 M 3.86 M