RIBBU

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses —185.4 K242.89 K463.71 K366.09 K77.79 K 1.15 M Selling/general/admin expenses —10 K000— — Research & development —————— — Operating income —-185.4 K-242.89 K-463.71 K-366.09 K-77.79 K -1.15 M Non-Operating Income, Total —421.26 K514.19 K525.85 K487.01 K330.54 K 1.86 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —421.26 K514.19 K525.85 K487.01 K330.54 K 1.86 M Unusual income/expense —————— — Pretax income —235.86 K271.3 K62.14 K120.92 K252.75 K 707.12 K Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 0235.86 K271.3 K62.14 K120.92 K252.75 K 707.12 K Discontinued operations —————— — Net income 0235.86 K271.3 K62.14 K120.92 K252.75 K 707.12 K Dilution adjustment —5.6 M1.53 M1.53 M-2.8 M263.56 K 526.34 K Preferred dividends —5.6 M1.53 M1.53 M-2.8 M263.56 K 527.11 K Diluted net income available to common stockholders 0235.86 K271.3 K62.14 K120.15 K252.75 K 706.35 K Basic earnings per share (Basic EPS) —-0.19-0.19-0.23-0.220 -0.64 Diluted earnings per share (Diluted EPS) 0-0.19-0.19-0.23-0.220 -0.64 Average basic shares outstanding 1.25 M1.47 M1.47 M1.47 M1.47 M1.47 M — Diluted shares outstanding 1.25 M1.47 M1.47 M1.47 M1.47 M1.47 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —