RIBBU

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 185.4 K242.89 K463.71 K366.09 K77.79 K338.61 K 1.25 M Selling/general/admin expenses 10 K000—— — Research & development —————— — Operating income -185.4 K-242.89 K-463.71 K-366.09 K-77.79 K-338.61 K -1.25 M Non-Operating Income, Total 421.26 K514.19 K525.85 K487.01 K330.54 K319.01 K 1.66 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 421.26 K514.19 K525.85 K487.01 K330.54 K319.01 K 1.66 M Unusual income/expense —————— — Pretax income 235.86 K271.3 K62.14 K120.92 K252.75 K-19.6 K 416.22 K Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 235.86 K271.3 K62.14 K120.92 K252.75 K-19.6 K 416.22 K Discontinued operations —————— — Net income 235.86 K271.3 K62.14 K120.92 K252.75 K-19.6 K 416.22 K Dilution adjustment 5.6 M1.53 M1.53 M-2.8 M263.56 K346.26 K -659.32 K Preferred dividends 5.6 M1.53 M1.53 M-2.8 M263.56 K263.56 K -741.25 K Diluted net income available to common stockholders 235.86 K271.3 K62.14 K120.15 K252.75 K63.1 K 498.15 K Basic earnings per share (Basic EPS) 0.42-0.19-0.23-0.220.13-0.06 -0.38 Diluted earnings per share (Diluted EPS) 0.42-0.19-0.23-0.220.13-0.06 -0.38 Average basic shares outstanding 1.47 M1.47 M1.47 M1.47 M1.47 M1.47 M — Diluted shares outstanding 1.47 M1.47 M1.47 M1.47 M1.47 M1.47 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —