Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 26.21 M22.9 M26.14 M32.59 M24.7 M23.2 M 106.63 M Research & development —————— — Operating income 13.91 M8.17 M8.71 M-523 K11.04 M3.81 M 23.04 M Non-Operating Income, Total 179 K139 K117 K130 K99 K86 K 432 K Interest expense, net of interest capitalized 4.15 M4.05 M4.03 M4.12 M4.35 M4.51 M 17.02 M Non-Operating Income, excl. Interest Expenses -3.97 M-3.91 M-3.92 M-3.99 M5.63 M-4.43 M -6.7 M Unusual income/expense 979 K———-9.88 M4 000 — Pretax income 10.91 M4.26 M4.79 M-4.52 M-3.1 M-617 K -3.44 M Equity in earnings —————— — Taxes 1.85 M1.07 M733 K961 K1.55 M-398 K 2.85 M Non-controlling/minority interest 41 K-37 K2 00022 K85 K107 K 216 K After tax other income/expense —————— — Net income before discontinued operations 9.02 M3.23 M4.06 M-5.5 M-4.73 M-326 K -6.5 M Discontinued operations —————— — Net income 9.02 M3.23 M4.06 M-5.5 M-4.73 M-326 K -6.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.02 M3.23 M4.06 M-5.5 M-4.73 M-326 K -6.5 M Basic earnings per share (Basic EPS) 1.010.360.46-0.63-0.57-0.04 -0.78 Diluted earnings per share (Diluted EPS) 1.010.360.46-0.63-0.57-0.04 -0.78 Average basic shares outstanding 8.92 M8.86 M8.79 M8.72 M8.3 M7.74 M — Diluted shares outstanding 8.92 M8.86 M8.79 M8.72 M8.3 M7.74 M — EBITDA 16.27 M10.66 M11.38 M1.94 M13.92 M6.42 M 33.67 M EBIT 12.7 M6.88 M7.49 M-1.9 M9.73 M2.41 M 17.73 M Cost of revenue 1.2 M1.29 M1.22 M1.38 M1.3 M1.4 M 5.31 M Other cost of goods sold 1.2 M1.29 M1.22 M1.38 M1.3 M1.4 M 5.31 M Depreciation & amortization (cash flow) 3.57 M3.78 M3.89 M3.84 M4.19 M4.02 M 15.94 M