Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.31 M1.74 M1.21 M373 K3.67 M 6.99 M Research & development ————— — Operating income -2.81 M-782 K-1.56 M-4.54 M-4.34 M -11.23 M Non-Operating Income, Total -6.48 M-27 K-293 K-411 K-1.04 M -1.77 M Interest expense, net of interest capitalized ——34 K—— — Non-Operating Income, excl. Interest Expenses -6.48 M-27 K-327 K-411 K-1.04 M -1.8 M Unusual income/expense ————— — Pretax income -9.29 M-809 K-1.86 M-4.95 M-5.38 M -13 M Equity in earnings ————— — Taxes 0024 K23 K0 47 K Non-controlling/minority interest -103 K-224 K-20 K-354 K-274 K -872 K After tax other income/expense ————— — Net income before discontinued operations -9.29 M-585 K-2.96 M-3.13 M-5.11 M -11.79 M Discontinued operations —1.29 M81 K283 K0 1.66 M Net income -9.29 M-585 K-2.96 M-3.13 M-5.11 M -11.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.19 M-585 K-2.96 M-3.13 M-5.11 M -11.79 M Basic earnings per share (Basic EPS) -4.66-0.24-1.15-0.36-0.52 -2.27 Diluted earnings per share (Diluted EPS) -4.66-0.24-1.15-0.36-0.52 -2.27 Average basic shares outstanding 1.97 M2.47 M2.57 M2.48 M9.9 M — Diluted shares outstanding 1.97 M2.47 M2.57 M2.48 M9.9 M — EBITDA -2.76 M-734 K-1.55 M-2.37 M-3.4 M -8.05 M EBIT -2.81 M-782 K-1.56 M-2.79 M-4.34 M -9.48 M Cost of revenue 1.49 M1.76 M2.1 M356 K3.08 M 7.29 M Other cost of goods sold 4 0000——— — Depreciation & amortization (cash flow) 48 K48 K16 K425 K946 K 1.44 M