Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 16.47 M22.94 M18.05 M14.51 M9.64 M7 M 6.44 M Research & development 7.96 M3.89 M1.51 M1.39 M53 K9 000 — Operating income -12.78 M-35.53 M-18.82 M-13.94 M-3.65 M-2.5 M -3.81 M Non-Operating Income, Total 18.37 M10.11 M2.31 M48 K31 K4.61 M -733 K Interest expense, net of interest capitalized 47 K20 K———— — Non-Operating Income, excl. Interest Expenses 17.58 M-20 K2.28 M002.3 M -1.54 M Unusual income/expense 740 K10.11 M33 K48 K31 K2.31 M 805 K Pretax income -6.15 M-16.13 M-15.6 M-13.16 M-4.31 M-2.33 M -5.04 M Equity in earnings —————— — Taxes -124 K2 00014 K8 0008 0008 000 — Non-controlling/minority interest -1.37 M-1.47 M-236 K-5 0000— — After tax other income/expense —————— — Net income before discontinued operations -4.66 M-14.66 M-15.38 M-13.16 M-7.04 M-2.34 M -9.32 M Discontinued operations ———-821 K—— — Net income -4.66 M-14.66 M-15.38 M-13.98 M-7.04 M-2.34 M -9.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.66 M-14.66 M-15.38 M-13.98 M-7.04 M-2.34 M -9.32 M Basic earnings per share (Basic EPS) ——-25.65-11.3-5.17-1.71 -5.72 Diluted earnings per share (Diluted EPS) ——-25.65-11.3-5.17-1.71 -5.72 Average basic shares outstanding ——599.39 K1.24 M1.36 M1.37 M — Diluted shares outstanding ——599.39 K1.24 M1.36 M1.37 M — EBITDA -16.47 M-34.48 M-18.05 M-12.96 M-2.81 M-2.25 M -3.76 M EBIT -17.09 M-35.53 M-18.53 M-13.24 M-2.87 M-2.28 M -3.79 M Cost of revenue 4.31 M8.71 M9.8 M3.3 M2.96 M3.1 M 3.12 M Other cost of goods sold 4.31 M—2.47 M444 K154 K0 — Depreciation & amortization (cash flow) 618 K1.04 M479 K287 K58 K32 K 27 K