Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 39.33 M39.89 M45.59 M40.49 M51.95 M59.66 M 197.69 M Research & development 55.11 M66.13 M70.69 M78.78 M80.51 M82.43 M 312.42 M Operating income -59.19 M-59.64 M-58.97 M-51.04 M-55.97 M-57.51 M -223.49 M Non-Operating Income, Total -2.24 M-3.84 M-379 K9.4 M9.15 M13.58 M 31.76 M Interest expense, net of interest capitalized 831 K860 K860 K589 K1.27 M581 K 3.3 M Non-Operating Income, excl. Interest Expenses -2.72 M-2.86 M-202 K4.34 M9.03 M13.95 M 27.12 M Unusual income/expense 479 K-977 K-177 K5.06 M124 K-368 K 4.63 M Pretax income -61.43 M-63.48 M-59.35 M-41.64 M-46.81 M-43.93 M -191.74 M Equity in earnings —————— — Taxes -813 K2.94 M-41.09 M11.28 M-1.79 M5.33 M -26.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -60.62 M-66.41 M-18.26 M-52.92 M-45.02 M-49.26 M -165.46 M Discontinued operations —————— — Net income -60.62 M-66.41 M-18.26 M-52.92 M-45.02 M-49.26 M -165.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -60.62 M-66.41 M-18.26 M-52.92 M-45.02 M-49.26 M -165.46 M Basic earnings per share (Basic EPS) -0.12-0.13-0.03-0.09-0.07-0.08 -0.27 Diluted earnings per share (Diluted EPS) -0.12-0.13-0.03-0.09-0.07-0.08 -0.27 Average basic shares outstanding 505.61 M515.09 M528.73 M530.66 M605.43 M629.68 M — Diluted shares outstanding 505.61 M515.09 M528.73 M530.66 M605.43 M629.68 M — EBITDA -50.64 M-50.99 M-47.01 M-25.46 M-41.3 M-38.48 M -152.25 M EBIT -59.19 M-59.64 M-58.97 M-51.04 M-55.97 M-57.51 M -223.49 M Cost of revenue 87.32 M98.11 M97.77 M111.42 M123.86 M149.49 M 482.53 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.55 M8.65 M11.96 M25.58 M14.66 M19.03 M 71.24 M