Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 208.73 K202.22 K200.52 K170.37 K141.19 K174.15 K 686.23 K Research & development —————— — Operating income -111.21 K-48.15 K-98.37 K-35.89 K-86.81 K-90.62 K -311.69 K Non-Operating Income, Total 54.68 K1 240-106.12 K-370.33 K-562.37 K469.17 K -569.66 K Interest expense, net of interest capitalized 6 9627 2134 901—1 8412 951 — Non-Operating Income, excl. Interest Expenses -4 740-4 592-2983 2911 338373 4 704 Unusual income/expense 52.45 K-1 381-110.72 K-373.62 K-565.55 K465.84 K -584.05 K Pretax income 547.1 K1.06 M1.06 M1.14 M1.34 M1.58 M 5.11 M Equity in earnings 2 2222 621———— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -58.75 K-49.53 K-209.1 K-409.51 K-652.36 K375.22 K -895.75 K Discontinued operations —————— — Net income -58.75 K-49.53 K-209.1 K-409.51 K-652.36 K375.22 K -895.75 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -58.75 K-49.53 K-209.1 K-409.51 K-652.36 K375.22 K -895.75 K Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) 00-0.01-0.04-0.040.02 -0.07 Average basic shares outstanding —————— — Diluted shares outstanding 14.94 M14.92 M14.93 M14.98 M15.15 M15.16 M — EBITDA -82.39 K-33.54 K-83.76 K21.35 K-56.94 K-60.76 K -180.11 K EBIT -111.21 K-48.15 K-98.37 K-35.89 K-86.81 K-90.62 K -311.69 K Cost of revenue 669.9 K1.1 M1.16 M1.22 M1.43 M1.68 M 5.48 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.82 K14.61 K14.61 K57.24 K29.87 K29.87 K 131.59 K