Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 205.58 K208.73 K202.22 K200.52 K170.37 K141.19 K 714.3 K Research & development —————— — Operating income -21.79 K-111.21 K-48.15 K-98.37 K-35.89 K-86.81 K -269.21 K Non-Operating Income, Total -7 89854.68 K1 240-106.12 K-370.33 K-562.37 K -1.04 M Interest expense, net of interest capitalized 6 9426 9627 2134 901—1 841 — Non-Operating Income, excl. Interest Expenses -5 525-4 740-4 592-2983 2911 338 -261 Unusual income/expense -9 31552.45 K-1 381-110.72 K-373.62 K-565.55 K -1.05 M Pretax income -75.65 K547.1 K1.06 M1.06 M1.14 M1.34 M 4.6 M Equity in earnings 1 4172 2222 621——— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -31.1 K-58.75 K-49.53 K-209.1 K-409.51 K-652.36 K -1.32 M Discontinued operations —————— — Net income -31.1 K-58.75 K-49.53 K-209.1 K-409.51 K-652.36 K -1.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -31.1 K-58.75 K-49.53 K-209.1 K-409.51 K-652.36 K -1.32 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) 000-0.01-0.04-0.04 -0.09 Average basic shares outstanding —————— — Diluted shares outstanding 14.96 M14.94 M14.92 M14.93 M14.98 M15.15 M — EBITDA 7 037-82.39 K-33.54 K-83.76 K21.35 K-56.94 K -152.89 K EBIT -21.79 K-111.21 K-48.15 K-98.37 K-35.89 K-86.81 K -269.22 K Cost of revenue 1 166669.9 K1.1 M1.16 M1.22 M1.43 M 4.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.82 K28.82 K14.61 K14.61 K57.24 K29.87 K 116.33 K