Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 149.15 M184.72 M188.59 M207.44 M197.5 M182.44 M 224.57 M Research & development —————— — Operating income 107.19 M96.99 M130.1 M150.73 M143.02 M122.75 M 89.64 M Non-Operating Income, Total —————2.08 M 2.99 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————0 18 K Unusual income/expense —————2.08 M 2.97 M Pretax income 107.76 M99.56 M111.49 M148.99 M173.93 M126.58 M 79.69 M Equity in earnings —————— — Taxes 24.47 M25.05 M29.08 M38.46 M36.59 M29.02 M 17.3 M Non-controlling/minority interest —————— — After tax other income/expense -1.94 M-1.57 M-1.51 M-12.49 M-5.87 M— — Net income before discontinued operations 83.29 M74.52 M82.41 M110.53 M137.34 M97.56 M 62.39 M Discontinued operations -18.73 M1.11 M00—-141.94 M -195.37 M Net income 64.57 M75.63 M82.41 M110.53 M137.34 M-44.39 M -132.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.57 M75.63 M82.41 M110.53 M137.34 M-44.39 M -132.98 M Basic earnings per share (Basic EPS) 1.982.32.573.614.5-1.48 -4.44 Diluted earnings per share (Diluted EPS) 1.962.292.563.594.46-1.48 -4.43 Average basic shares outstanding 32.66 M32.87 M32.1 M30.63 M30.54 M29.88 M — Diluted shares outstanding 32.92 M33.05 M32.19 M30.79 M30.77 M29.98 M — EBITDA 118.92 M116.31 M155.18 M162.53 M195.12 M135.26 M 94.73 M EBIT 98.01 M84.34 M101.03 M135.15 M167.81 M105.41 M 99.44 M Cost of revenue 776.24 M1.05 B1.07 B1.02 B956.94 M830.31 M 931.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20.91 M31.97 M26.17 M27.38 M27.31 M29.85 M 38.95 M