Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 472.69 M711.9 M1.18 B1.44 B1.3 B1.35 B 1.36 B Research & development 355.78 M461.6 M788.91 M878.47 M720.14 M729.48 M 736.05 M Operating income -20.25 M235.1 M-530.89 M-792.38 M-218.17 M-5.62 M 273.39 M Non-Operating Income, Total 1.8 M1.49 M38.6 M92.95 M98.21 M99.52 M 114.39 M Interest expense, net of interest capitalized ————411 K1.91 M 2.11 M Non-Operating Income, excl. Interest Expenses -3.43 M-2.98 M-5.16 M-730 K-411 K-3.81 M -4.22 M Unusual income/expense 5.23 M4.47 M43.77 M93.68 M98.62 M101.43 M 116.5 M Pretax income -18.45 M236.59 M-492.28 M-699.43 M-119.96 M93.9 M 387.77 M Equity in earnings —————— — Taxes -945 K-5.8 M5.72 M10.13 M9.43 M5.54 M 32.57 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -17.51 M242.38 M-498 M-709.56 M-129.39 M88.36 M 355.2 M Discontinued operations —————— — Net income -17.51 M242.38 M-498 M-709.56 M-129.39 M88.36 M 355.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -17.51 M242.38 M-498 M-709.56 M-129.39 M88.36 M 355.2 M Basic earnings per share (Basic EPS) —1.83-3.62-5.01-0.890.6 2.41 Diluted earnings per share (Diluted EPS) —1.71-3.62-5.01-0.890.59 2.36 Average basic shares outstanding —132.71 M137.67 M141.57 M144.63 M147.15 M — Diluted shares outstanding —141.67 M137.67 M141.57 M144.63 M150.91 M — EBITDA 1.45 M260.5 M-499.89 M-739.08 M-169.67 M39.98 M 320.19 M EBIT -20.25 M235.1 M-530.89 M-792.38 M-218.17 M-5.62 M 273.39 M Cost of revenue 970.17 M1.36 B1.69 B1.96 B2.31 B2.66 B 2.84 B Other cost of goods sold ————34.3 M700 K — Depreciation & amortization (cash flow) 21.7 M25.4 M31 M53.3 M48.5 M45.6 M 46.8 M