Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.87 B2.76 B3.27 B3.28 B3.6 B 3.77 B Research & development ————— — Operating income 2.26 B1.99 B2.47 B2.59 B2.71 B 2.9 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized -14.48 M-5.68 M-12.11 M-19.45 M-12.75 M -10.42 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 2.26 B1.99 B2.47 B2.76 B2.84 B 3.04 B Equity in earnings ————— — Taxes 535.95 M475.45 M597.26 M666.42 M697.11 M 722.99 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.72 B1.51 B1.87 B2.09 B2.15 B 2.32 B Discontinued operations ————— — Net income 1.72 B1.51 B1.87 B2.09 B2.15 B 2.32 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.72 B1.51 B1.87 B2.09 B2.15 B 2.32 B Basic earnings per share (Basic EPS) 4.94.45.596.366.66 7.22 Diluted earnings per share (Diluted EPS) 4.874.385.566.326.61 7.16 Average basic shares outstanding 351.5 M343.45 M335.19 M328.59 M322.22 M — Diluted shares outstanding 353.73 M345.22 M337.43 M330.98 M324.42 M — EBITDA 2.61 B2.3 B2.97 B3.18 B3.3 B 3.52 B EBIT 2.1 B1.9 B2.55 B2.74 B2.79 B 3 B Cost of revenue 13.71 B13.95 B14.8 B15.26 B16.45 B 17.1 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 360.66 M394.65 M419.43 M446.79 M509.39 M 526.05 M