RPD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 210.25 M214.19 M217.96 M217.39 M209.69 M 859.23 M Gross profit 150.77 M151.13 M152.98 M149.87 M144.94 M 598.92 M Operating expenses 150.87 M147.64 M147.07 M147.6 M145.5 M 587.81 M Selling/general/admin expenses 102.99 M100.41 M100.16 M98.97 M97.15 M 396.69 M Research & development 47.89 M47.23 M46.91 M48.63 M48.35 M 191.13 M Operating income -101 K3.49 M5.9 M2.27 M-558 K 11.11 M Non-Operating Income, Total 7.56 M9.47 M5.99 M6.02 M4.89 M 26.38 M Interest expense, net of interest capitalized 2.65 M2.63 M2.58 M2.57 M2.5 M 10.28 M Non-Operating Income, excl. Interest Expenses 3.1 M2.89 M3.58 M3.01 M3.11 M 12.59 M Unusual income/expense 1.8 M3.96 M-173 K444 K-726 K 3.5 M Pretax income 4.8 M10.34 M9.31 M5.73 M1.83 M 27.21 M Equity in earnings ————— — Taxes 2.7 M2 M-497 K2.6 M700 K 4.8 M Non-controlling/minority interest ————— — After tax other income/expense 1.15 M3.54 M36 K1.62 M-1.49 M 3.71 M Net income before discontinued operations 2.1 M8.34 M9.81 M3.13 M1.13 M 22.41 M Discontinued operations ————— — Net income 2.1 M8.34 M9.81 M3.13 M1.13 M 22.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.1 M8.34 M9.81 M3.13 M1.13 M 22.41 M Basic earnings per share (Basic EPS) 0.030.130.150.050.02 0.35 Diluted earnings per share (Diluted EPS) 0.030.130.150.050.02 0.35 Average basic shares outstanding 63.84 M64.44 M64.97 M64.73 M66.17 M — Diluted shares outstanding 64.22 M64.7 M65.18 M65 M66.9 M — EBITDA 11.56 M14.88 M17.1 M13.45 M10.65 M 56.09 M EBIT -101 K3.49 M5.9 M2.27 M-558 K 11.11 M Cost of revenue 59.48 M63.06 M64.98 M67.52 M64.75 M 260.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.66 M11.39 M11.2 M11.18 M11.21 M 44.98 M