Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 36.37 M23.77 M23.71 M23.74 M36.34 M27.99 M 111.78 M Research & development —————— — Operating income 9.06 M9.81 M-12.11 M-3.97 M5.49 M6.24 M -4.36 M Non-Operating Income, Total 7.82 M256 K-6.43 M-3.62 M-7.64 M-5.87 M -23.55 M Interest expense, net of interest capitalized 127 K91 K5.98 M6.06 M7.77 M5.7 M 25.51 M Non-Operating Income, excl. Interest Expenses 8.49 M-91 K-5.98 M-6.06 M-10.58 M-10.44 M -33.06 M Unusual income/expense -676 K256 K-6.43 M-3.62 M-4.83 M-1.12 M -15.99 M Pretax income 1.25 M3.9 M-18.15 M-10.02 M-2.15 M377 K -29.94 M Equity in earnings —————— — Taxes -3 000-97 K273 K85 K29 K-9 000 378 K Non-controlling/minority interest —————— — After tax other income/expense ———1.69 M-316 K-193 K — Net income before discontinued operations 1.25 M3.99 M-18.42 M-10.11 M-2.18 M386 K -30.32 M Discontinued operations —————— — Net income 1.25 M3.99 M-18.42 M-10.11 M-2.18 M386 K -30.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.25 M3.99 M-18.42 M-10.11 M-2.18 M386 K -30.32 M Basic earnings per share (Basic EPS) 0.070.22-1.03-0.57-0.120.02 -1.7 Diluted earnings per share (Diluted EPS) 0.070.21-1.03-0.56-0.120.02 -1.69 Average basic shares outstanding 17.55 M17.8 M17.91 M17.79 M18.12 M18.73 M — Diluted shares outstanding 18.3 M18.93 M17.91 M17.79 M18.12 M21.87 M — EBITDA 24.5 M21.39 M-94 K8.12 M20.75 M15.99 M 44.76 M EBIT 9.06 M9.81 M-12.11 M-3.97 M5.49 M6.24 M -4.36 M Cost of revenue 231.09 M164.87 M162.4 M162.78 M218.99 M161.06 M 705.22 M Other cost of goods sold 231.09 M164.87 M162.4 M162.78 M218.99 M161.06 M 705.22 M Depreciation & amortization (cash flow) 15.43 M11.58 M12.02 M12.09 M15.26 M9.75 M 49.12 M