Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.56 M13.63 M14.41 M19.57 M20.45 M20.23 M 20.23 M Research & development ————2.53 M3.13 M — Operating income -283.03 K-1.63 M238.61 K-769.54 K2.5 M3.59 M 3.59 M Non-Operating Income, Total 37.11 K151.05 K460.57 K311.69 K798.21 K352.33 K 352.33 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 35.96 K143.9 K121.95 K-21.39 K202.53 K-54.7 K -54.7 K Unusual income/expense 1 1477 154338.62 K333.09 K595.68 K407.03 K 407.03 K Pretax income -281.88 K-1.62 M577.22 K-3.67 M1.35 M2.96 M 2.96 M Equity in earnings —————— — Taxes 3 2047 6225 602113.07 K82.81 K133.04 K 133.04 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -285.09 K-1.63 M571.62 K-3.79 M1.27 M2.82 M 2.82 M Discontinued operations 0————— — Net income -285.09 K-1.63 M571.62 K-3.79 M1.27 M2.82 M 2.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -285.09 K-1.63 M571.62 K-3.79 M1.27 M2.82 M 2.82 M Basic earnings per share (Basic EPS) ——0.02-0.130.040.09 0.09 Diluted earnings per share (Diluted EPS) ——0.02-0.130.040.09 0.09 Average basic shares outstanding ——26.86 M28.86 M30.68 M31.79 M — Diluted shares outstanding ——29.14 M28.86 M31.5 M32.27 M — EBITDA -271.51 K-1.61 M291.26 K66.73 K3.75 M4.84 M 4.84 M EBIT -283.03 K-1.63 M238.61 K-769.54 K2.5 M3.59 M 3.59 M Cost of revenue 21.47 M20.91 M23 M24.98 M24.86 M23.24 M 23.24 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.52 K17.65 K52.65 K836.27 K1.25 M1.25 M 1.25 M