Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.02 M10.66 M11.25 M11.54 M 46.47 M Research & development ———— — Operating income 5.38 M10.69 M10.33 M11.77 M 38.16 M Non-Operating Income, Total 779.42 K-793.71 K-462 K696.61 K 220.31 K Interest expense, net of interest capitalized 6.91 M446.13 K446.13 K446.13 K 8.24 M Non-Operating Income, excl. Interest Expenses -6.02 M-1.15 M-805.02 K397.1 K -7.58 M Unusual income/expense -102.9 K-90.71 K-103.11 K-146.63 K -443.34 K Pretax income -747.51 K3.15 M3.28 M5.64 M 11.32 M Equity in earnings -126.5 K-90.71 K-103.71 K-147.38 K -468.3 K Taxes -239.13 K947.31 K1.08 M1.57 M 3.36 M Non-controlling/minority interest -415.28 K-53.98 K7 045-341.14 K -803.36 K After tax other income/expense ———— — Net income before discontinued operations -93.11 K2.26 M2.2 M4.4 M 8.77 M Discontinued operations ———— — Net income -93.11 K2.26 M2.2 M4.4 M 8.77 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -93.11 K2.26 M2.2 M4.4 M 8.77 M Basic earnings per share (Basic EPS) -0.010.030.030.08 — Diluted earnings per share (Diluted EPS) -0.010.030.030.08 — Average basic shares outstanding 65.75 M65.57 M65.6 M65.54 M — Diluted shares outstanding 65.75 M66.27 M66.33 M66.31 M — EBITDA 14.12 M18.69 M18.56 M42.84 M 94.21 M EBIT 5.38 M10.69 M10.33 M11.77 M 38.16 M Cost of revenue 14.79 M16.53 M16.2 M16.07 M 63.59 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 8.74 M8 M8.24 M31.07 M 56.05 M