Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11 M20.27 M19.56 M15.57 M17.23 M18.93 M 71.29 M Research & development 4.43 M4.79 M4.83 M4.46 M4.67 M5.74 M 19.69 M Operating income -24.22 M-36.38 M-26.64 M-28.14 M-35.49 M-39.1 M -129.37 M Non-Operating Income, Total 1.44 M2.16 M2.88 M2.9 M2.44 M1.85 M 10.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.44 M2.18 M2.9 M2.9 M2.44 M1.89 M 10.12 M Unusual income/expense —-24.6 K-22.77 K——-36.39 K — Pretax income -238.83 M-2.62 M-30.22 M-16.26 M-32.66 M-30.25 M -109.39 M Equity in earnings —————— — Taxes -2.08 M31.31 K0035.92 K22.99 K 58.91 K Non-controlling/minority interest —————— — After tax other income/expense 000——— — Net income before discontinued operations -236.75 M-2.65 M-30.22 M-16.26 M-32.69 M-30.27 M -109.45 M Discontinued operations —————— — Net income -236.75 M-2.65 M-30.22 M-16.26 M-32.69 M-30.27 M -109.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -236.75 M-2.65 M-30.22 M-16.26 M-32.69 M-30.27 M -109.45 M Basic earnings per share (Basic EPS) -1.17-0.01-0.12-0.06-0.13-0.12 -0.43 Diluted earnings per share (Diluted EPS) -1.17-0.01-0.12-0.06-0.13-0.12 -0.43 Average basic shares outstanding 375 K237.05 M260.33 M260.53 M254.74 M261.06 M — Diluted shares outstanding 375 K237.05 M260.33 M260.53 M254.74 M261.06 M — EBITDA -14.5 M-33.09 M-23.04 M-24.26 M-25.15 M-35.12 M -107.57 M EBIT -24.22 M-36.38 M-26.64 M-28.14 M-35.49 M-39.1 M -129.37 M Cost of revenue 34.52 M30.04 M26.54 M25.22 M25.59 M27.17 M 104.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.72 M3.29 M3.6 M3.88 M10.34 M3.98 M 21.8 M