Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 609 K838 K719 K685 K764 K1.25 M 3.41 M Research & development —————— — Operating income 7.87 M-10.41 M-8.11 M-7.83 M-6.13 M-89.79 M -111.86 M Non-Operating Income, Total -13.73 M4.22 M-8.42 M-4.19 M-45.83 M9.81 M -48.63 M Interest expense, net of interest capitalized 10.29 M11.76 M10.63 M9.99 M10.49 M13 M 44.11 M Non-Operating Income, excl. Interest Expenses -24.02 M-7.54 M-19.05 M-14.18 M-56.31 M-3.19 M -92.74 M Unusual income/expense —————— — Pretax income -15.59 M-17.42 M-26.53 M-21.32 M-61.59 M-92.79 M -202.24 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.87 M16.8 M8.02 M7.37 M-34.82 M27.19 M 7.76 M Discontinued operations —————— — Net income 1.87 M16.8 M8.02 M7.37 M-34.82 M27.19 M 7.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.87 M16.8 M8.02 M7.37 M-34.82 M27.19 M 7.76 M Basic earnings per share (Basic EPS) 0.050.450.220.21-0.960.65 0.12 Diluted earnings per share (Diluted EPS) 0.050.450.220.21-0.960.65 0.12 Average basic shares outstanding 37.35 M37.1 M36.23 M36.7 M36.13 M42.07 M — Diluted shares outstanding 37.35 M37.1 M36.23 M36.7 M36.13 M42.07 M — EBITDA 5.93 M-8.9 M-7.1 M-6.82 M-3.86 M-88.89 M -106.67 M EBIT 8.1 M-10.09 M-7.75 M-7.47 M-5.69 M-89.41 M -110.32 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 832 K1.18 M649 K647 K1.83 M523 K 3.65 M