Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 143.28 M129.17 M140.47 M157.81 M134 M137.66 M 569.94 M Research & development —————— — Operating income 103.4 M89.13 M93.63 M21.34 M115.92 M92.78 M 323.67 M Non-Operating Income, Total -124.91 M-198.89 M-104.01 M-125.41 M-117.92 M-117.46 M -464.8 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -128.69 M-195.69 M-110.94 M-119.37 M-124.92 M-123.62 M -478.85 M Unusual income/expense 3.78 M-3.2 M6.93 M-6.04 M7 M6.16 M 14.05 M Pretax income -21.51 M-109.76 M-10.38 M-104.07 M-2 M-24.68 M -141.13 M Equity in earnings 665 K738 K377 K1.61 M769 K377 K 3.13 M Taxes -57.06 M91.26 M-58.55 M-4.81 M-11.4 M11.7 M -63.06 M Non-controlling/minority interest 213 K-168 K-266 K-434 K-108 K-4 000 -812 K After tax other income/expense —————— — Net income before discontinued operations 35.55 M-201.02 M48.16 M-98.83 M9.39 M-36.37 M -77.64 M Discontinued operations 0-55.51 M800.31 M-4.27 M-1.39 M218 K 794.87 M Net income 35.55 M-256.53 M848.48 M-103.1 M8.01 M-36.16 M 717.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 39.54 M-200.85 M851.27 M-144.48 M9.5 M-36.37 M 679.92 M Basic earnings per share (Basic EPS) 0.09-0.652.15-0.250.02-0.09 1.83 Diluted earnings per share (Diluted EPS) 0.09-0.651.98-0.080.02-0.09 1.83 Average basic shares outstanding 386.27 M390.9 M394.58 M391.71 M395.15 M399.35 M — Diluted shares outstanding 455.26 M390.9 M429.25 M391.71 M397.56 M399.35 M — EBITDA 281.42 M247.86 M238.71 M144.61 M261.76 M234.18 M 879.26 M EBIT 272.85 M241.52 M232.42 M106.2 M251.9 M224.1 M 814.63 M Cost of revenue 333.71 M296.35 M313.07 M292.09 M334.98 M310.46 M 1.25 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.58 M6.34 M6.29 M38.41 M9.86 M10.07 M 64.63 M