Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 13.53 M15.46 M14.73 M16.08 M12.63 M 58.89 M Research & development ————— — Operating income 24.2 M14.55 M15.88 M12.85 M17.72 M 61 M Non-Operating Income, Total 7.25 M-1.01 M2.63 M5.72 M1.14 M 8.47 M Interest expense, net of interest capitalized 3 96146.67 K44.85 K52.75 K111.86 K 256.14 K Non-Operating Income, excl. Interest Expenses 7.25 M-1.06 M2.58 M5.67 M1.02 M 8.21 M Unusual income/expense -1.55 M-1.1 M2.52 M3.92 M268.36 K 5.61 M Pretax income 31.45 M13.54 M18.51 M18.57 M18.86 M 69.47 M Equity in earnings ————— — Taxes 9.96 M11.1 M5.67 M4.29 M7.53 M 28.59 M Non-controlling/minority interest -10.5 K-18.39 K8 69079.6 K20.95 K 90.85 K After tax other income/expense ————— — Net income before discontinued operations 21.5 M2.46 M12.82 M14.2 M11.31 M 40.79 M Discontinued operations ————— — Net income 21.5 M2.46 M12.82 M14.2 M11.31 M 40.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.5 M2.46 M12.82 M14.2 M11.31 M 40.79 M Basic earnings per share (Basic EPS) 0.210.020.120.150.11 0.4 Diluted earnings per share (Diluted EPS) 0.210.020.120.150.11 0.4 Average basic shares outstanding 103.28 M103.51 M102.64 M103 M102.58 M — Diluted shares outstanding 103.28 M103.51 M102.64 M103 M102.58 M — EBITDA 24.83 M15.19 M16.63 M13.52 M18.39 M 63.73 M EBIT 24.2 M14.55 M15.88 M12.85 M17.72 M 61 M Cost of revenue 9.6 M13.35 M12.74 M10.64 M12.71 M 49.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 628.3 K636.1 K746.21 K673.68 K670.43 K 2.73 M