Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.88 M13.53 M15.46 M14.73 M16.08 M 59.8 M Research & development ————— — Operating income 4.72 M24.2 M14.55 M15.88 M12.85 M 67.49 M Non-Operating Income, Total 1.34 M7.25 M-1.01 M2.63 M5.72 M 14.58 M Interest expense, net of interest capitalized 12.4 K3 96146.67 K44.85 K52.75 K 148.24 K Non-Operating Income, excl. Interest Expenses -42.14 K8.79 M38.19 K61.3 K1.75 M 10.64 M Unusual income/expense 1.37 M-1.55 M-1.1 M2.52 M3.92 M 3.79 M Pretax income 6.06 M31.45 M13.54 M18.51 M18.57 M 82.07 M Equity in earnings ————— — Taxes -488.55 K9.96 M11.1 M5.67 M4.29 M 31.02 M Non-controlling/minority interest 8 663-10.5 K-18.39 K8 69079.6 K 59.41 K After tax other income/expense ————— — Net income before discontinued operations 6.54 M21.5 M2.46 M12.82 M14.2 M 50.99 M Discontinued operations ————— — Net income 6.54 M21.5 M2.46 M12.82 M14.2 M 50.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.54 M21.5 M2.46 M12.82 M14.2 M 50.99 M Basic earnings per share (Basic EPS) 0.050.210.020.120.15 0.5 Diluted earnings per share (Diluted EPS) 0.050.210.020.120.15 0.5 Average basic shares outstanding 96.56 M103.28 M103.51 M102.64 M103 M 412.42 M Diluted shares outstanding 96.56 M103.28 M103.51 M102.64 M103 M 412.42 M EBITDA 5.65 M24.83 M15.19 M16.63 M13.52 M 70.17 M EBIT 4.72 M24.2 M14.55 M15.88 M12.85 M 67.49 M Cost of revenue 10.55 M9.6 M13.35 M12.74 M10.64 M 46.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 931.6 K628.3 K636.1 K746.21 K673.68 K 2.68 M