Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 13.88 M13.53 M15.46 M14.73 M16.08 M12.63 M 58.89 M Research & development —————— — Operating income 4.72 M24.2 M14.55 M15.88 M12.85 M17.72 M 61 M Non-Operating Income, Total 1.34 M7.25 M-1.01 M2.63 M5.72 M1.14 M 8.47 M Interest expense, net of interest capitalized 12.4 K3 96146.67 K44.85 K52.75 K111.86 K 256.14 K Non-Operating Income, excl. Interest Expenses 1.33 M7.25 M38.19 K61.3 K1.75 M756.38 K 2.6 M Unusual income/expense 1.37 M-1.55 M-1.1 M2.52 M3.92 M268.36 K 5.61 M Pretax income 6.06 M31.45 M13.54 M18.51 M18.57 M18.86 M 69.47 M Equity in earnings —————— — Taxes -488.55 K9.96 M11.1 M5.67 M4.29 M7.53 M 28.59 M Non-controlling/minority interest 8 663-10.5 K-18.39 K8 69079.6 K20.95 K 90.85 K After tax other income/expense —————— — Net income before discontinued operations 6.54 M21.5 M2.46 M12.82 M14.2 M11.31 M 40.79 M Discontinued operations —————— — Net income 6.54 M21.5 M2.46 M12.82 M14.2 M11.31 M 40.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.54 M21.5 M2.46 M12.82 M14.2 M11.31 M 40.79 M Basic earnings per share (Basic EPS) 0.050.210.020.120.150.11 0.4 Diluted earnings per share (Diluted EPS) 0.050.210.020.120.150.11 0.4 Average basic shares outstanding 96.56 M103.28 M103.51 M102.64 M103 M102.58 M — Diluted shares outstanding 96.56 M103.28 M103.51 M102.64 M103 M102.58 M — EBITDA 5.65 M24.83 M15.19 M16.63 M13.52 M18.39 M 63.73 M EBIT 4.72 M24.2 M14.55 M15.88 M12.85 M17.72 M 61 M Cost of revenue 10.55 M9.6 M13.35 M12.74 M10.64 M12.71 M 49.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 931.6 K628.3 K636.1 K746.21 K673.68 K670.43 K 2.73 M