SBFG

Value 202020212022202320242025 TTM Total revenue 54.82 M63.51 M52.46 M37.8 M32.39 M38.79 M 38.79 M Gross profit 52.26 M62.6 M55.88 M55.12 M55.36 M61.16 M 61.16 M Operating expenses 18.14 M25.49 M32.75 M28.78 M32.34 M35.84 M 36.24 M Selling/general/admin expenses 37.94 M39.11 M36.36 M34.82 M35.79 M39.11 M 39.11 M Research & development —————— — Operating income 35.59 M38.33 M24.2 M27.9 M24.53 M26.58 M 26.18 M Non-Operating Income, Total -3.52 M3.5 M1.39 M3.04 M1.68 M1.76 M 1.76 M Interest expense, net of interest capitalized 6.71 M4.02 M5.17 M18.88 M24.43 M25.47 M 25.47 M Non-Operating Income, excl. Interest Expenses -10.23 M-524 K-3.79 M-15.84 M-22.75 M-23.71 M -23.71 M Unusual income/expense —————— — Pretax income 18.44 M22.72 M15.32 M14.72 M13.86 M17.25 M 17.25 M Equity in earnings —————— — Taxes 3.5 M4.45 M2.79 M2.62 M2.39 M3.28 M 3.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.94 M18.28 M12.52 M12.1 M11.47 M13.97 M 13.97 M Discontinued operations —————— — Net income 14.94 M18.28 M12.52 M12.1 M11.47 M13.97 M 13.97 M Dilution adjustment ———-1.93 M—— — Preferred dividends ———-1.99 M—— — Diluted net income available to common stockholders 14.94 M18.28 M12.52 M12.15 M11.46 M13.95 M 13.95 M Basic earnings per share (Basic EPS) 1.872.581.791.771.722.19 2.19 Diluted earnings per share (Diluted EPS) 1.872.561.771.751.722.19 2.19 Average basic shares outstanding 7.99 M7.08 M7.04 M6.83 M6.66 M6.37 M 25.59 M Diluted shares outstanding 8.02 M7.13 M7.04 M6.92 M6.68 M6.39 M 25.66 M EBITDA 29.35 M35.34 M20.16 M9.7 M745 K2.05 M 1.65 M EBIT 27.41 M33.08 M17.96 M7.46 M-1.41 M-147 K -545 K Cost of revenue 9.26 M4.93 M1.75 M1.56 M1.46 M3.1 M 3.1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.94 M2.26 M2.2 M2.23 M2.15 M2.2 M 2.2 M