Financials
Value 202320242025 TTM Selling/general/admin expenses 747 M794 M806 M 845 M Research & development ——— — Operating income -331 M551 M173 M 215 M Non-Operating Income, Total -306 M-156 M-326 M -194 M Interest expense, net of interest capitalized 305 M304 M395 M 334 M Non-Operating Income, excl. Interest Expenses -566 M-185 M-723 M -591 M Unusual income/expense -45 M29 M2 M 63 M Pretax income -637 M395 M-153 M 21 M Equity in earnings 29 M118 M61 M 64 M Taxes -358 M76 M-54 M -40 M Non-controlling/minority interest 12 M9 M13 M — After tax other income/expense -3 M021 M 31 M Net income before discontinued operations -291 M310 M-112 M 52 M Discontinued operations ——— — Net income -291 M310 M-112 M 52 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -291 M310 M-112 M 52 M Basic earnings per share (Basic EPS) -4.464.72-1.61 0.82 Diluted earnings per share (Diluted EPS) -4.464.69-1.61 0.82 Average basic shares outstanding 65.13 M65.78 M69.12 M — Diluted shares outstanding 65.13 M66.1 M69.12 M — EBITDA -60 M801 M354 M 476 M EBIT -331 M551 M105 M 215 M Cost of revenue ——68 M — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 271 M250 M249 M 261 M