Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 38.02 M53.45 M71.34 M63.67 M83.08 M — Research & development ————— — Operating income 83.99 M739.4 M607.6 M238.46 M383 M — Non-Operating Income, Total 74.21 M62.54 M42.91 M66.11 M82.49 M — Interest expense, net of interest capitalized 69.56 M56.04 M52.58 M71.32 M91.83 M — Non-Operating Income, excl. Interest Expenses -69.56 M-52.47 M-51.13 M-69.98 M-87.79 M — Unusual income/expense 74.21 M58.98 M41.46 M64.78 M78.45 M — Pretax income 9.81 M680.55 M566.24 M173.74 M304.55 M — Equity in earnings 36 K120 K109 K60 K4 000 — Taxes 152 K16 K244 K183 K116 K — Non-controlling/minority interest ————— — After tax other income/expense 276 K116 K225 K170 K190 K — Net income before discontinued operations 9.66 M680.53 M566 M173.56 M304.65 M — Discontinued operations ————— — Net income 9.66 M680.53 M566 M173.56 M304.65 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.66 M680.53 M566 M173.56 M304.65 M — Basic earnings per share (Basic EPS) 0.16.735.541.762.85 — Diluted earnings per share (Diluted EPS) 0.16.715.521.752.8 — Average basic shares outstanding 96.13 M101.18 M102.15 M98.46 M106.88 M 408.68 M Diluted shares outstanding 96.28 M101.48 M102.54 M98.93 M108.7 M 411.65 M EBITDA 619.01 M1.1 B984.47 M525.06 M769.77 M — EBIT 468.9 M944.89 M822.82 M382.97 M602.13 M — Cost of revenue 195.87 M220.89 M313.7 M310.4 M348.24 M — Other cost of goods sold 192.27 M214.88 M305.68 M305.13 M335.24 M — Depreciation & amortization (cash flow) 150.11 M159.15 M161.65 M142.09 M167.64 M —