Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 177.2 M217.5 M192.8 M219.7 M 807.2 M Research & development ———— — Operating income -92.2 M82.9 M-26.9 M51.4 M 15.2 M Non-Operating Income, Total 0-1.6 M—-800 K — Interest expense, net of interest capitalized ——100 K400 K — Non-Operating Income, excl. Interest Expenses 00—-1.2 M — Unusual income/expense 0-1.6 M—— — Pretax income -97 M75.9 M91.8 M14.5 M 85.2 M Equity in earnings -100 K400 K100 K-100 K 300 K Taxes -25.9 M20 M29.3 M5.1 M 28.5 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -71.1 M55.9 M62.5 M9.4 M 56.7 M Discontinued operations ———— — Net income -71.1 M55.9 M62.5 M9.4 M 56.7 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -71.1 M55.9 M62.5 M9.4 M 56.7 M Basic earnings per share (Basic EPS) -2.832.212.610.4 2.39 Diluted earnings per share (Diluted EPS) -2.832.172.550.45 2.34 Average basic shares outstanding 25.2 M25.4 M23.9 M23.7 M — Diluted shares outstanding 25.2 M25.8 M24.5 M24.2 M — EBITDA -93.9 M83.5 M-18.7 M62.7 M 33.6 M EBIT -96.7 M77.9 M-27.7 M51.4 M 4.9 M Cost of revenue 123.5 M225.6 M150.3 M190.4 M 689.8 M Other cost of goods sold 3.9 M2.1 M2.8 M100 K 8.9 M Depreciation & amortization (cash flow) 2.8 M5.6 M9 M11.3 M 28.7 M