SCWO

Value 202020212022202320242025 TTM Total revenue 40 K48.1 K3.02 M743.95 K445.44 K215.04 K 215.04 K Gross profit 40 K48.1 K336.5 K-1.11 M-912.71 K-2.35 M -2.35 M Operating expenses 438.37 K3.21 M5.09 M7.53 M11.89 M18.8 M 18.8 M Selling/general/admin expenses 323.81 K1.1 M1.57 M2.68 M3.83 M5.21 M 5.21 M Research & development 114.56 K375.03 K1.11 M1.5 M2.14 M2.52 M 2.52 M Operating income -398.37 K-3.17 M-4.76 M-8.64 M-12.8 M-21.15 M -21.15 M Non-Operating Income, Total -135.3 K1 40066.16 K539.35 K369.14 K172.01 K 319.16 K Interest expense, net of interest capitalized 135.3 K————41.21 K — Non-Operating Income, excl. Interest Expenses -270.59 K1 40066.16 K539.35 K0-41.21 K 105.94 K Unusual income/expense ————369.14 K172.01 K 172.01 K Pretax income -533.66 K-3.16 M-4.69 M-8.1 M-12.43 M-20.98 M -20.98 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense ——-90392.69 K-35.45 K-119.27 K -119.27 K Net income before discontinued operations -533.66 K-3.16 M-4.69 M-8.1 M-12.43 M-20.98 M -20.98 M Discontinued operations —————— — Net income -533.66 K-3.16 M-4.69 M-8.1 M-12.43 M-20.98 M -20.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -533.66 K-3.16 M-4.69 M-8.1 M-12.43 M-20.98 M -20.98 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —-0.34——-0.9-1.38 -1.38 Average basic shares outstanding —9.4 M———— — Diluted shares outstanding —9.4 M——13.45 M15.23 M 59.35 M EBITDA -384.83 K-3.12 M-4.69 M-8.56 M-12.58 M-20.4 M -19.65 M EBIT -398.37 K-3.17 M-4.76 M-8.64 M-12.8 M-21.15 M -20.4 M Cost of revenue —02.68 M1.85 M1.36 M2.57 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.53 K45.41 K67.57 K85.82 K226.04 K752.03 K 752.03 K