SDSTW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 000000 0 Gross profit 000000 0 Operating expenses 6.49 M58.23 K422004.25 M 4.25 M Selling/general/admin expenses 6.49 M6.06 M3.04 M3.83 M3.47 M4.06 M 14.4 M Research & development —————— — Operating income -6.49 M-5.75 M-3.04 M-3.83 M-3.47 M-3.98 M -14.32 M Non-Operating Income, Total -3.08 M1.94 M-668.09 K-634.09 K-277.19 K-1.25 M -2.83 M Interest expense, net of interest capitalized 39.82 K107.84 K58.09 K00727.56 K 785.66 K Non-Operating Income, excl. Interest Expenses -3.08 M1.94 M-726.18 K-634.09 K-277.19 K-1.98 M -3.61 M Unusual income/expense —————— — Pretax income -9.61 M-3.92 M-3.76 M-4.47 M-3.76 M-5.6 M -17.59 M Equity in earnings —————— — Taxes 1.64 M———117.33 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.57 M-3.81 M-3.7 M-4.46 M-3.75 M-5.23 M -17.15 M Discontinued operations —————— — Net income -9.57 M-3.81 M-3.7 M-4.46 M-3.75 M-5.23 M -17.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.57 M-3.81 M-3.7 M-4.46 M-3.75 M-5.23 M -17.15 M Basic earnings per share (Basic EPS) -2.17-0.7-0.6-0.53-0.28-0.53 -1.94 Diluted earnings per share (Diluted EPS) -2.17-0.7-0.6-0.53-0.28-0.53 -1.94 Average basic shares outstanding 4.28 M5.3 M6.32 M8.37 M7.39 M9.91 M — Diluted shares outstanding 4.28 M5.3 M6.32 M8.37 M7.39 M9.91 M — EBITDA -4.04 M-57.47 K350781849-4.25 M -4.25 M EBIT -4.04 M-58.23 K-42200-4.25 M -4.25 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 749764772781849992 3 394