Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 61.84 M48.51 M53.48 M54.53 M63.87 M51.8 M 223.69 M Research & development 62 M53.39 M54.15 M51.73 M50.16 M52.75 M 208.78 M Operating income -102.73 M-115.49 M-35.15 M-48.31 M-55.04 M-16.05 M -154.55 M Non-Operating Income, Total 148 K4.02 M-15.01 M-65.5 M00 -80.51 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000-58.92 M00 -58.92 M Unusual income/expense 148 K4.02 M-15.01 M-6.58 M00 -21.59 M Pretax income -92.8 M-119.09 M-47.5 M-132.69 M-56.08 M-28.42 M -264.69 M Equity in earnings -287 K-288 K-376 K-9 00000 -385 K Taxes 5.73 M5.66 M2.56 M-564 K1.29 M2.33 M 5.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -95.39 M-124.74 M-50.06 M-132.12 M-57.37 M-30.75 M -270.3 M Discontinued operations -3.14 M0———— — Net income -98.52 M-124.74 M-50.06 M-132.12 M-57.37 M-30.75 M -270.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -98.52 M-124.74 M-50.06 M-132.12 M-57.37 M-30.75 M -270.3 M Basic earnings per share (Basic EPS) -1.7-2.13-0.84-2.21-0.95-0.5 -4.5 Diluted earnings per share (Diluted EPS) -1.7-2.13-0.84-2.21-0.95-0.5 -4.5 Average basic shares outstanding 58.12 M58.57 M59.28 M58.95 M60.52 M61.05 M — Diluted shares outstanding 58.12 M58.57 M59.28 M58.95 M60.52 M61.05 M — EBITDA -90.72 M-111.27 M-27.95 M-41.23 M-49.1 M-10.3 M -128.58 M EBIT -102.73 M-115.49 M-35.15 M-48.31 M-55.04 M-16.05 M -154.55 M Cost of revenue 201.94 M257.3 M268.03 M260.89 M242.22 M251.09 M 1.02 B Other cost of goods sold 132.85 M169.5 M172.89 M378.51 M194.84 M170.56 M 916.8 M Depreciation & amortization (cash flow) 12 M4.23 M7.2 M7.08 M5.94 M5.75 M 25.97 M