Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 77.99 M86.27 M87.24 M103.63 M87.53 M 364.68 M Research & development ————— — Operating income 157.1 M148.63 M159.96 M161.62 M189.49 M 659.7 M Non-Operating Income, Total 10.71 M15.54 M17.12 M12.03 M7.24 M 51.94 M Interest expense, net of interest capitalized 185 K92 K109 K223 K473 K 897 K Non-Operating Income, excl. Interest Expenses 10.53 M10.95 M12.09 M11.55 M6.32 M 40.91 M Unusual income/expense 04.5 M4.92 M262 K450 K 10.13 M Pretax income 196.37 M292.14 M210.72 M217.1 M230.81 M 950.77 M Equity in earnings 28.75 M33.64 M31.9 M38.4 M32.48 M 136.41 M Taxes 44.86 M65.05 M46.13 M42.74 M54.02 M 207.95 M Non-controlling/minority interest —0382 K1.86 M2.3 M 4.54 M After tax other income/expense -33 K1.46 M-525 K1.94 M2.48 M 5.35 M Net income before discontinued operations 151.52 M227.08 M164.2 M172.5 M174.49 M 738.27 M Discontinued operations ————— — Net income 151.52 M227.08 M164.2 M172.5 M174.49 M 738.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 151.52 M227.08 M164.2 M172.5 M174.49 M 738.27 M Basic earnings per share (Basic EPS) 1.21.821.331.411.43 5.99 Diluted earnings per share (Diluted EPS) 1.171.781.31.381.4 5.86 Average basic shares outstanding 126.56 M124.47 M123.1 M124.08 M121.66 M — Diluted shares outstanding 129.45 M127.28 M126.33 M127.08 M124.49 M — EBITDA 175.73 M166.75 M179.36 M182.54 M215.1 M 743.75 M EBIT 157.1 M148.63 M159.96 M161.62 M189.49 M 659.7 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.64 M18.11 M19.4 M20.93 M25.61 M 84.05 M