Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 801.22 K786.89 K778.7 K826.22 K830.92 K 3.22 M Research & development ————— — Operating income 794.33 K723.67 K828.92 K728.43 K680.33 K 2.96 M Non-Operating Income, Total -709.93 K-168.52 K-164.71 K-232.17 K-357.5 K -922.9 K Interest expense, net of interest capitalized 205.12 K223.77 K214.39 K209.14 K206.75 K 854.05 K Non-Operating Income, excl. Interest Expenses -205.12 K-223.77 K-214.39 K-209.14 K-206.75 K -854.05 K Unusual income/expense -709.93 K-168.52 K-164.71 K-232.17 K-357.5 K -922.9 K Pretax income 1.98 M1.93 M2.01 M1.97 M1.92 M 7.83 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 84.41 K555.15 K664.22 K496.26 K322.82 K 2.04 M Discontinued operations ————— — Net income 84.41 K555.15 K664.22 K496.26 K322.82 K 2.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 74.2 K544.82 K652.34 K485.39 K312.89 K 2 M Basic earnings per share (Basic EPS) 0.010.050.060.040.03 0.18 Diluted earnings per share (Diluted EPS) 0.020.050.060.040.03 0.18 Average basic shares outstanding 11.09 M11.14 M11.16 M11.17 M11.17 M 44.64 M Diluted shares outstanding 11.14 M11.2 M11.25 M11.23 M11.22 M 44.91 M EBITDA 1.2 M1.13 M1.24 M1.14 M1.09 M 4.6 M EBIT 794.33 K723.67 K828.92 K728.43 K680.33 K 2.96 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 408.86 K406.85 K407.72 K409.3 K410.62 K 1.63 M