Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 786.89 K778.7 K826.22 K830.92 K859.22 K 3.3 M Research & development ————— — Operating income 723.67 K828.92 K728.43 K680.33 K571.78 K 2.81 M Non-Operating Income, Total -168.52 K-164.71 K-232.17 K-357.5 K-94.76 K -849.14 K Interest expense, net of interest capitalized 223.77 K214.39 K209.14 K206.75 K203.88 K 834.16 K Non-Operating Income, excl. Interest Expenses -223.77 K-214.39 K-209.14 K-206.75 K-203.88 K -834.16 K Unusual income/expense -168.52 K-164.71 K-232.17 K-357.5 K-94.76 K -849.14 K Pretax income 1.93 M2.01 M1.97 M1.92 M1.9 M 7.8 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 555.15 K664.22 K496.26 K322.82 K477.02 K 1.96 M Discontinued operations ————— — Net income 555.15 K664.22 K496.26 K322.82 K477.02 K 1.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 544.82 K652.34 K485.39 K312.89 K466.75 K 1.92 M Basic earnings per share (Basic EPS) 0.050.060.040.030.04 0.17 Diluted earnings per share (Diluted EPS) 0.050.060.040.030.04 0.17 Average basic shares outstanding 11.14 M11.16 M11.17 M11.17 M11.21 M — Diluted shares outstanding 11.2 M11.25 M11.23 M11.22 M11.27 M — EBITDA 1.13 M1.24 M1.14 M1.09 M984.19 K 4.45 M EBIT 723.67 K828.92 K728.43 K680.33 K571.78 K 2.81 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 406.85 K407.72 K409.3 K410.62 K412.42 K 1.64 M