Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 76.34 M81.07 M81.21 M75.46 M83.1 M — Research & development ————— — Operating income 70.34 M52.94 M107.23 M77.77 M148.39 M 124.65 M Non-Operating Income, Total 18.67 M14.05 M16.54 M16.7 M36.08 M 22.05 M Interest expense, net of interest capitalized 5.64 M14.32 M34.02 M33.24 M18.14 M — Non-Operating Income, excl. Interest Expenses 3.72 M-7.04 M-27.27 M-26.5 M-911 K 1.21 M Unusual income/expense 9.3 M6.76 M9.79 M9.96 M18.85 M — Pretax income 66.23 M45.37 M83 M54.48 M149.09 M 125.87 M Equity in earnings -7.78 M00—— — Taxes 15.22 M12.23 M19.68 M13.26 M34.42 M 64.78 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 51.01 M33.14 M63.32 M41.22 M114.67 M 61.09 M Discontinued operations ————— — Net income 51.01 M33.14 M63.32 M41.22 M114.67 M 61.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50.81 M33.03 M63.24 M41.17 M114.56 M 60.99 M Basic earnings per share (Basic EPS) 5.834.238.645.9516.75 — Diluted earnings per share (Diluted EPS) 5.794.28.565.916.59 8.81 Average basic shares outstanding 8.71 M7 7967 3186.91 M6.84 M — Diluted shares outstanding 8.78 M7 8707 3856.98 M6.9 M — EBITDA 106.52 M93.55 M150.71 M122.55 M192.39 M — EBIT 70.34 M52.94 M107.23 M77.77 M148.39 M — Cost of revenue 1.24 B1.37 B1.27 B1.43 B1.43 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 36.17 M40.62 M43.48 M44.78 M44 M —