SEZL

Value 20212022202320242025 TTM Total revenue 114.82 M125.57 M159.36 M271.13 M450.28 M 531.89 M Gross profit 54.85 M86.88 M132.82 M205.51 M327.51 M 399.95 M Operating expenses 183.5 M154.01 M137.16 M188.88 M273.49 M 317.08 M Selling/general/admin expenses 15.77 M16.41 M8.59 M11.4 M48.97 M 66.84 M Research & development ————— — Operating income -68.68 M-28.43 M22.2 M82.25 M176.79 M 214.81 M Non-Operating Income, Total -65.14 K-225.61 K1.93 M354.49 K123 K -20 K Interest expense, net of interest capitalized 5.27 M8.6 M15.97 M13.76 M14.02 M 13.87 M Non-Operating Income, excl. Interest Expenses -5.33 M-8.83 M-14.03 M354.49 K123 K -20 K Unusual income/expense ————— — Pretax income -75.11 M-38.02 M7.71 M67.32 M162.89 M 200.91 M Equity in earnings ————— — Taxes 58.42 K69.45 K611.49 K-11.21 M29.76 M 39.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -75.17 M-38.09 M7.1 M78.52 M133.13 M 161.43 M Discontinued operations ————— — Net income -75.17 M-38.09 M7.1 M78.52 M133.13 M 161.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -75.17 M-38.09 M7.1 M78.52 M133.13 M 161.43 M Basic earnings per share (Basic EPS) -0.06-0.030.212.333.93 4.77 Diluted earnings per share (Diluted EPS) -0.06-0.030.212.193.72 4.58 Average basic shares outstanding 1.2 B1.24 B33.64 M33.71 M33.91 M — Diluted shares outstanding 1.2 B1.24 B34.07 M35.89 M35.74 M — EBITDA -67.93 M-27.59 M23.06 M83.21 M178.15 M 216.5 M EBIT -68.68 M-28.43 M22.2 M82.25 M176.79 M 214.81 M Cost of revenue 59.97 M38.69 M26.54 M65.62 M122.77 M 131.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 749.11 K847.13 K855.8 K965.4 K1.36 M 1.7 M