Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.36 M1.44 M1.48 M1.68 M1.5 M 6.11 M Research & development ————— — Operating income 8.21 M8.58 M8.22 M7.63 M8.04 M 32.47 M Non-Operating Income, Total 96 K149 K-147 K28 K-9 000 21 K Interest expense, net of interest capitalized 5.63 M5.66 M5.71 M5.62 M5.42 M 22.42 M Non-Operating Income, excl. Interest Expenses -5.54 M-5.51 M-5.86 M-5.6 M-5.43 M -22.4 M Unusual income/expense ————— — Pretax income 1.46 M2.54 M2.09 M2.58 M1.96 M 9.17 M Equity in earnings ————— — Taxes 291 K488 K395 K340 K384 K 1.61 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.17 M2.05 M1.7 M2.24 M1.58 M 7.57 M Discontinued operations ————— — Net income 1.17 M2.05 M1.7 M2.24 M1.58 M 7.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.16 M2.04 M1.69 M2.24 M1.57 M 7.54 M Basic earnings per share (Basic EPS) 0.450.80.660.880.61 2.95 Diluted earnings per share (Diluted EPS) 0.450.790.660.870.61 2.93 Average basic shares outstanding 2.55 M2.56 M2.56 M2.56 M2.56 M — Diluted shares outstanding 2.58 M2.58 M2.58 M2.58 M2.57 M — EBITDA 2.19 M2.95 M2.54 M2.03 M2.65 M 10.17 M EBIT 2.58 M2.92 M2.51 M2 M2.62 M 10.05 M Cost of revenue -203 K170 K55 K105 K123 K 453 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 22 K33 K28 K27 K28 K 116 K