Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 153.77 M147.89 M153.27 M146.92 M157.9 M153.69 M152.85 M 611.36 M Research & development ——————— — Operating income -8.97 M-9.03 M-9.71 M-11.21 M-8.57 M-4.74 M-4.02 M -28.54 M Non-Operating Income, Total -72 K-79 K-59 K383 K-85 K-30 K438 K 706 K Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0000000 0 Unusual income/expense -72 K-79 K-59 K383 K-85 K-30 K438 K 706 K Pretax income -6.11 M-6.44 M-7.14 M-8.34 M-6.3 M-2.59 M-1.46 M -18.68 M Equity in earnings ——————— — Taxes 157 K182 K241 K241 K58 K66 K70 K 435 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -6.26 M-6.62 M-7.38 M-8.58 M-6.36 M-2.65 M-1.52 M -19.12 M Discontinued operations 7 00094 K3 0001 000000 1 000 Net income -6.26 M-6.53 M-7.38 M-8.58 M-6.36 M-2.65 M-1.52 M -19.12 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -6.26 M-6.53 M-7.38 M-8.58 M-6.36 M-2.65 M-1.52 M -19.12 M Basic earnings per share (Basic EPS) -0.05-0.05-0.06-0.06-0.05-0.02-0.01 -0.14 Diluted earnings per share (Diluted EPS) -0.05-0.05-0.06-0.06-0.05-0.02-0.01 -0.14 Average basic shares outstanding 125.97 M127.98 M129.79 M128.78 M133.35 M135.35 M135.33 M — Diluted shares outstanding 125.97 M127.98 M129.79 M128.78 M133.35 M135.35 M135.33 M — EBITDA -2.11 M-2.4 M-3.23 M-5.04 M-2.58 M1.25 M1.89 M -4.48 M EBIT -8.97 M-9.03 M-9.71 M-11.21 M-8.57 M-4.74 M-4.02 M -28.54 M Cost of revenue 174.01 M173.25 M181.46 M175.51 M192.8 M192.35 M191.44 M 752.11 M Other cost of goods sold 4.97 M-2.92 M937 K1.33 M2.31 M4.08 M-2.47 M 5.24 M Depreciation & amortization (cash flow) 6.86 M6.62 M6.47 M6.17 M5.99 M5.99 M5.9 M 24.06 M